SequelSEC

CEVA INC CEVA

Services-Computer Programming, Data Processing, Etc. · CIK 0001173489 · Fiscal year ends 1231

Revenue
$115.73M
Fiscal year ended 2026-06-30
Operating income
-$9.64M
Fiscal year ended 2026-06-30
Free cash flow
-$1.06M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$314.44MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$11.33Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue2.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

1988.3× earnings today, against a median of 868.2× across 5 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2021-06-30$787.38M1988.3×
2019-06-30$389.72M13918.6×
2018-06-30$498.33M868.2×
2017-06-30$666.89M39.2×
2016-06-30$369.78M28.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio9.93x96th
R&D / revenue68.3%92th
FCF margin-5.7%15th
Gross margin87.1%83th
SBC / revenue18.1%79th
CapEx / revenue2.7%66th
Net margin-9.7%40th
Operating margin-10.4%43th
Revenue YoY growth2.5%43th

CEVA INC (CEVA) reported revenue of $115.73M and net income of -$10.98M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from CEVA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

CEVA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$115.73M
Cost of revenue$14.50M
Gross profit$101.24M
Operating income-$9.64M
Net income-$10.98M
Research & development$77.64M
Weighted-average diluted sharesUnavailable
Pretax income-$4.00M
Income tax expense$6.97M
Diluted EPSUnavailable
Selling, general & administrative$32.72M
General & administrative$19.18M
Selling & marketing$13.54M

Balance

CEVA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$44.30M
Total assets$391.89M
Current assets$283.18M
Total liabilitiesUnavailable
Current liabilities$27.98M
Total equity incl. NCI$340.24M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$46.72M
Goodwill$58.31M
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

CEVA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow$3.80M
Capital expenditures$4.87M
Investing cash flow-$53.48M
Financing cash flow$65.42M
Net change in cash$15.22M
Stock-based compensation$21.11M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

CEVA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$1.06M
Gross margin87.5%
Operating margin-8.3%
FCF margin-0.9%
SBC / revenue18.2%
Current ratio10.12x
Revenue YoY growth8.8%
Net margin-9.5%
R&D / revenue67.1%
CapEx / revenue4.2%
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CEVA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.