SequelSEC

CEVA INC CEVA

Services-Computer Programming, Data Processing, Etc. · CIK 0001173489 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$29.03M
Fiscal year ended 2026-06-30
Operating income
-$2.08M
Fiscal year ended 2026-06-30
Free cash flow
$5.19M
Fiscal year ended 2026-06-30

CEVA INC (CEVA) reported revenue of $29.03M and net income of -$2.91M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CEVA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

CEVA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$29.03M$27.02M$31.29M$28.38M$25.68M$24.24M$29.22M$27.21M$28.44M$22.07M
Cost of revenue$3.65M$3.73M$3.73M$3.39M$3.55M$3.49M$3.37M$3.96M$2.93M$2.50M
Gross profit$25.39M$23.30M$27.56M$24.99M$22.13M$20.76M$25.85M$23.25M$25.50M$19.57M
Operating income-$2.08M-$5.08M-$398.00K-$2.08M-$4.48M-$4.38M$74.00K-$2.62M-$35.00K-$4.96M
Net income-$2.91M-$4.46M-$1.10M-$2.51M-$3.70M-$3.33M-$1.74M-$1.31M-$291.00K-$5.45M
Research & development$19.33M$19.84M$18.93M$19.53M$18.76M$17.61M$16.88M$17.99M$18.76M$17.99M
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$1.07M-$3.14M$1.05M-$838.00K-$2.57M-$2.34M-$1.00K-$304.00K$1.31M-$3.76M
Income tax expense$1.84M$1.32M$2.15M$1.67M$1.14M$991.00K$1.74M$1.01M$1.60M$1.68M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$8.02M$8.43M$8.88M$7.40M$7.70M$7.38M$8.75M$7.73M$6.63M$6.39M
General & administrative$4.74M$4.66M$5.40M$4.38M$4.38M$3.93M$5.13M$4.64M$3.54M$3.57M
Selling & marketing$3.28M$3.77M$3.48M$3.01M$3.32M$3.45M$3.62M$3.09M$3.10M$2.82M

Balance

CEVA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$44.30M$21.37M$40.59M$17.27M$29.08M$18.81M$18.50M$13.23M$24.70M$21.22M
Total assets$391.89M$388.23M$388.26M$306.01M$302.84M$309.99M$308.95M$304.89M$300.40M$301.44M
Current assets$283.18M$280.86M$284.84M$214.41M$208.81M$216.98M$216.34M$210.71M$207.27M$205.77M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$27.98M$27.37M$28.68M$24.71M$24.34M$29.13M$30.53M$27.72M$24.98M$26.76M
Total equity incl. NCI$340.24M$338.18M$336.46M$268.72M$265.89M$269.13M$266.56M$265.77M$263.79M$262.35M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$46.72M$48.87M$49.36M$49.70M$36.68M$40.82M$49.36M$38.63M$35.66M$33.64M
Goodwill$58.31M$58.31M$58.31M$58.31M$58.31M$58.31M$58.31M$58.31M$58.31M$58.31M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

CEVA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$5.82M-$4.88M$8.72M-$5.86M$1.18M-$7.40M$8.04M$399.00K$2.38M-$7.35M
Capital expenditures$634.00K$2.32M$1.49M$426.00K$691.00K$311.00K$1.03M$414.00K$608.00K$904.00K
Investing cash flow$17.11M-$15.81M-$48.60M-$6.18M$14.55M$6.23M-$1.38M-$9.24M$3.08M$5.10M
Financing cash flow$0$1.55M$63.26M$606.00K-$5.89M$1.36M-$1.00M-$2.85M-$2.00M$276.00K
Net change in cash$22.93M-$19.22M$23.32M-$11.81M$10.27M$316.00K$5.27M-$11.47M$3.48M-$2.06M
Stock-based compensation$5.17M$5.37M$5.70M$4.87M$4.90M$4.32M$3.90M$4.21M$3.90M$3.57M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$0$988.00K$6.16M$0$1.00M$4.18M$2.00M$1.28M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

CEVA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$5.19M-$7.20M$7.23M-$6.28M$492.00K-$7.72M$7.01M-$15.00K$1.77M-$8.25M
Gross margin87.4%86.2%88.1%88.0%86.2%85.6%88.5%85.4%89.7%88.7%
Operating margin-7.2%-18.8%-1.3%-7.3%-17.5%-18.1%0.3%-9.6%-0.1%-22.5%
FCF margin17.9%-26.6%23.1%-22.1%1.9%-31.8%24.0%-0.1%6.2%-37.4%
SBC / revenue17.8%19.9%18.2%17.2%19.1%17.8%13.3%15.5%13.7%16.2%
Current ratio10.12x10.26x9.93x8.68x8.58x7.45x7.09x7.60x8.30x7.69x
Revenue YoY growth13.1%11.5%7.1%4.3%-9.7%9.8%20.9%13.0%24.1%-16.0%
Net margin-10.0%-16.5%-3.5%-8.8%-14.4%-13.7%-5.9%-4.8%-1.0%-24.7%
R&D / revenue66.6%73.4%60.5%68.8%73.1%72.6%57.8%66.1%66.0%81.5%
CapEx / revenue2.2%8.6%4.8%1.5%2.7%1.3%3.5%1.5%2.1%4.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable204.3%UnavailableUnavailableUnavailableUnavailableUnavailable122.2%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CEVA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.