SequelSEC

Bumble Inc. BMBL

Services-Computer Programming, Data Processing, Etc. · CIK 0001830043 · Fiscal year ends 1231

Revenue
$965.66M
Fiscal year ended 2025-12-31
Operating income
-$805.78M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Bumble Inc. (BMBL) reported revenue of $965.66M and net income of -$693.14M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Bumble Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Bumble Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Revenue$965.66M$1.07B$1.05B$903.50M$760.91M$488.94M
Cost of revenue$281.52M$318.84M$307.84M$249.49M$400.00K$139.77M
Gross profit$684.14M$752.81M$744.00M$654.01M$760.51M$349.17M
Operating income-$805.78M-$700.47M$53.37M-$102.84M-$134.68M$93.25M
Net income-$693.14M-$557.01M-$4.21M-$79.75M$309.82M$66.15M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 110.13Mshares 120.82Mshares 134.94Mshares 129.42Mshares 192.68MUnavailable
Pretax income-$860.98M-$745.25M$5.30M-$110.72M-$156.10M$91.98M
Income tax expense$34.37M$23.13M$7.17M$3.41M-$437.84M$6.14M
Diluted EPS$-5.95$-4.61$-0.03$-0.62$1.45$0.00
Selling, general & administrative$303.52M$389.69M$492.03M$412.74M$469.20M$209.98M
General & administrative$138.08M$128.52M$221.65M$163.47M$257.49M$67.08M
Selling & marketing$165.45M$261.17M$270.38M$249.27M$211.71M$142.90M

Balance

Bumble Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Cash & equivalents$175.76M$204.32M$355.64M$402.56M$369.18M$57.45M
Total assets$1.43B$2.52B$3.63B$3.69B$3.78BUnavailable
Current assets$305.27M$342.24M$493.05M$501.37M$469.46MUnavailable
Total liabilities$743.97M$1.18B$1.29B$1.24B$1.31BUnavailable
Current liabilities$138.00M$138.57M$244.91M$211.67M$175.97MUnavailable
Total equity incl. NCI$681.11M$1.35B$2.34B$2.45B$2.47B$29.68M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$83.06M$99.69M$102.68M$66.93M$47.54MUnavailable
Goodwill$732.72M$1.39B$1.59B$1.58B$1.54BUnavailable
Long-term debt$582.72M$611.35M$615.18M$619.22M$623.23MUnavailable
Accounts payable$9.23M$6.61M$4.61M$3.37M$19.17MUnavailable

Cash flow

Bumble Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Operating cash flow$250.37M$123.44M$182.09M$132.94M$104.84M$101.39M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$11.68M-$26.75M-$24.76M-$86.05M-$12.48M-$11.40M
Financing cash flow-$268.12M-$250.83M-$198.89M-$14.95M$151.49M-$65.20M
Net change in cash-$27.81M-$152.14M-$47.84M$37.87M$240.89M$24.16M
Stock-based compensation$31.19M$26.24M$104.34M$111.01M$123.91M$2.16M
Common dividends paidUnavailableUnavailableUnavailable$0$0$23.36M
Common share repurchases$28.68M$192.11M$112.83M$0$1.02B$0
Depreciation & amortization$25.86M$70.62M$68.03M$89.71M$107.06M$6.73M

Derived

Bumble Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312019-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin70.8%70.2%70.7%72.4%99.9%71.4%
Operating margin-83.4%-65.4%5.1%-11.4%-17.7%19.1%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue3.2%2.4%9.9%12.3%16.3%0.4%
Current ratio2.21x2.47x2.01x2.37x2.67xUnavailable
Revenue YoY growth-9.9%1.9%16.4%18.7%UnavailableUnavailable
Net margin-71.8%-52.0%-0.4%-8.8%40.7%13.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.86xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable135.2%UnavailableUnavailable6.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BMBL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.