SequelSEC

AppLovin Corp APP

Services-Computer Programming, Data Processing, Etc. · CIK 0001751008 · Fiscal year ends 1231

Revenue
$5.48B
Fiscal year ended 2025-12-31
Operating income
$4.15B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

AppLovin Corp (APP) reported revenue of $5.48B and net income of $3.33B for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from AppLovin Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

AppLovin Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$5.48B$3.22B$1.84B$2.82B$2.79B$1.45B$994.10M
Cost of revenue$665.14M$520.61M$356.61M$1.26B$988.10M$555.58M$241.27M
Gross profit$4.82B$2.70B$1.49B$1.56B$1.81B$895.51M$752.83M
Operating income$4.15B$1.91B$772.41M-$47.79M$150.02M-$62.04M$194.37M
Net income$3.33B$1.58B$356.71M-$192.75M$35.45M-$125.19M$119.04M
Research & development$226.51M$374.71M$333.78M$507.61M$366.40M$180.65M$44.97M
Weighted-average diluted sharesshares 341.97Mshares 347.81Mshares 362.59Mshares 371.57Mshares 342.76Mshares 214.94Mshares 212.37M
Pretax income$3.95B$1.61B$501.60M-$205.18M$46.31M-$135.71M$126.23M
Income tax expense$519.72M$22.42M$43.78M-$12.23M$10.97M-$9.77M$7.19M
Diluted EPS$9.75$4.53$0.98$-0.52$0.09$-0.58$0.36
Selling, general & administrative$437.15M$417.78M$378.96M$1.10B$1.29B$694.23M$513.49M
General & administrative$233.50M$164.92M$150.93M$181.63M$158.70M$66.43M$31.71M
Selling & marketing$203.65M$252.86M$228.02M$919.55M$1.13B$627.80M$481.78M

Balance

AppLovin Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$2.49B$697.03M$502.15M$1.08B$1.52B$317.24M$396.25M
Total assets$7.26B$5.87B$5.36B$5.85B$6.16B$2.15BUnavailable
Current assets$4.43B$2.31B$1.62B$1.94B$3.24B$662.99MUnavailable
Total liabilities$5.12B$4.78B$4.10B$3.95B$4.03B$2.31BUnavailable
Current liabilities$1.33B$1.06B$944.12M$578.96M$640.10M$598.05MUnavailable
Total equity incl. NCI$2.13B$1.09B$1.26B$1.90B$2.14B-$158.54M-$256.57M
Temporary (mezzanine) equityUnavailableUnavailable$0$0$201.00K$309.00KUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.82B$1.28B$953.81M$702.81M$514.52M$296.96MUnavailable
Goodwill$1.54B$1.46B$1.50B$1.82B$966.43M$249.77M$137.12M
Long-term debt$3.51B$3.51B$2.91B$3.18B$3.20B$1.58BUnavailable
Accounts payable$746.98M$504.30M$371.70M$273.20M$258.22M$147.28MUnavailable

Cash flow

AppLovin Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$3.97B$2.10B$1.06B$412.77M$361.85M$222.88M$198.46M
Capital expendituresUnavailable$4.78M$4.25M$662.00K$1.39M$3.24M$3.36M
Investing cash flow$358.43M-$106.75M-$77.83M-$1.37B-$1.21B-$679.89M-$411.55M
Financing cash flow-$2.59B-$1.75B-$1.56B-$526.85M$3.11B$377.86M$333.16M
Net change in cash$1.75B$239.26M-$578.33M-$1.49B$2.25B-$79.01M$120.13M
Stock-based compensation$210.42M$369.37M$363.11M$191.61M$133.18M$62.39M$10.22M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$2.19B$981.30M$1.15B$338.88M$0$1.77M$11.00K
Depreciation & amortization$194.78M$448.68M$489.01M$547.08M$431.06M$254.95M$92.81M

Derived

AppLovin Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flowUnavailableUnavailableUnavailable$412.11M$360.46M$219.64M$195.10M
Gross margin87.9%83.9%80.6%55.4%64.6%61.7%75.7%
Operating margin75.8%59.3%41.9%-1.7%5.4%-4.3%19.6%
FCF marginUnavailableUnavailableUnavailable14.6%12.9%15.1%19.6%
SBC / revenue3.8%11.5%19.7%6.8%4.8%4.3%1.0%
Current ratio3.32x2.19x1.71x3.35x5.05x1.11xUnavailable
Revenue YoY growth70.0%75.1%-34.6%0.9%92.5%46.0%Unavailable
Net margin60.8%49.0%19.4%-6.8%1.3%-8.6%12.0%
R&D / revenue4.1%11.6%18.1%18.0%13.1%12.4%4.5%
CapEx / revenueUnavailableUnavailableUnavailable0.0%0.0%0.2%0.3%
Long-term debt / equity1.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate13.1%1.4%8.7%Unavailable23.7%Unavailable5.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open APP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.