SequelSEC

Viant Technology Inc. DSP

Services-Computer Programming, Data Processing, Etc. · CIK 0001828791 · Fiscal year ends 1231

Revenue
$344.20M
Fiscal year ended 2025-12-31
Operating income
$12.08M
Fiscal year ended 2025-12-31
Free cash flow
$51.68M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$185.10MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income22.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Long-term debt / equity0.00x0th
Effective tax rate-137.8%0th
Revenue YoY growth19.0%82th
CapEx / revenue0.3%23th
Gross margin45.8%31th
Current ratio2.40x65th
Net margin2.4%64th
Operating margin3.5%63th
FCF margin15.0%61th
SBC / revenue7.2%43th

Viant Technology Inc. (DSP) reported revenue of $344.20M and net income of $8.35M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Viant Technology Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Viant Technology Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$344.20M$289.24M$222.93M$197.17M$224.13M$165.25M$164.89M
Cost of revenue$186.62M$157.16M$120.48M$116.72M$129.60M$88.26M$94.06M
Gross profit$157.58M$132.07M$102.46M$80.44M$94.52M$76.99M$70.83M
Operating income$12.08M$3.48M-$18.30M-$49.26M-$42.80M$21.77M$12.80M
Net income$8.35M$2.36M-$3.44M-$11.91M-$7.74MUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 66.98Mshares 20.47Mshares 15.22Mshares 14.18Mshares 12.36Mshares 1.00Mshares 1.00K
Pretax income$10.13M$12.70M-$9.79MUnavailableUnavailableUnavailableUnavailable
Income tax expense-$13.96M$249.00K$151.00K$0$0$0$0
Diluted EPS$0.36$0.14$-0.23$-0.84$-0.63$20.64$27.37
Selling, general & administrative$114.97M$104.85M$96.00M$108.41M$111.95M$46.53M$48.80M
General & administrative$50.17M$51.10M$45.34M$44.45M$46.90M$17.64M$19.77M
Selling & marketing$64.80M$53.75M$50.65M$63.96M$65.04M$28.89M$29.03M

Balance

Viant Technology Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$191.15M$205.05M$216.46M$206.57M$238.48MUnavailableUnavailable
Total assets$474.66M$440.80M$404.91M$377.88M$389.13M$133.52MUnavailable
Current assets$376.19M$362.49M$340.42M$314.86M$352.19M$103.88MUnavailable
Total liabilities$185.86M$166.73M$130.52M$112.12M$106.56M$105.90MUnavailable
Current liabilities$157.04M$145.45M$108.85M$87.12M$83.06M$79.66MUnavailable
Total equity incl. NCI$288.80M$274.08M$274.39M$265.77M$282.57M$20.12M$15.20M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable$7.50MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$177.14M$146.95M$117.47M$101.66M$110.74M$89.77MUnavailable
Goodwill$19.19M$19.19M$12.42M$12.42M$12.42M$12.42MUnavailable
Long-term debt$0$0$0$0$17.50M$20.18MUnavailable
Accounts payable$83.52M$71.32M$47.34M$37.06M$32.88M$29.76MUnavailable

Cash flow

Viant Technology Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$52.61M$51.77M$37.75M-$3.53M$28.66M$18.88M$13.03M
Capital expenditures$926.00K$2.50M$1.20M$758.00K$441.00K$434.00K$423.00K
Investing cash flow-$22.34M-$27.74M-$13.48M-$8.83M-$7.37M-$7.84M-$7.81M
Financing cash flow-$44.16M-$35.43M-$14.39M-$19.55M$207.56M-$6.22M-$3.06M
Net change in cash-$13.90M-$11.41M$9.88M-$31.91M$228.85M$4.81M$2.16M
Stock-based compensation$24.84M$21.03M$32.29M$28.90M$68.82M$0$1.09M
Common dividends paidUnavailableUnavailableUnavailable$0$0$5.00MUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$18.70M$16.46M$14.73M$13.13M$11.14M$10.11M$10.16M

Derived

Viant Technology Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$51.68M$49.27M$36.56M-$4.29M$28.22M$18.44M$12.61M
Gross margin45.8%45.7%46.0%40.8%42.2%46.6%43.0%
Operating margin3.5%1.2%-8.2%-25.0%-19.1%13.2%7.8%
FCF margin15.0%17.0%16.4%-2.2%12.6%11.2%7.6%
SBC / revenue7.2%7.3%14.5%14.7%30.7%0.0%0.7%
Current ratio2.40x2.49x3.13x3.61x4.24x1.30xUnavailable
Revenue YoY growth19.0%29.7%13.1%-12.0%35.6%0.2%Unavailable
Net margin2.4%0.8%-1.5%-6.0%-3.5%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.3%0.9%0.5%0.4%0.2%0.3%0.3%
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-137.8%2.0%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DSP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-11View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.