SequelSEC

OOMA INC OOMA

Services-Computer Processing & Data Preparation · CIK 0001327688 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$83.23M
Fiscal year ended 2026-07-31
Operating income
$3.99M
Fiscal year ended 2026-07-31
Free cash flow
$10.80M
Fiscal year ended 2026-07-31

Valuation, from the filing

Public float$256.00MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-07-31
Float per share$9.31Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income39.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-07-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Processing & Data Preparation filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Effective tax rate-47.7%7th
Current ratio0.93x34th
Revenue YoY growth6.5%35th
CapEx / revenue2.0%62th
FCF margin8.1%39th
R&D / revenue18.4%59th
SBC / revenue5.5%42th
Net margin2.4%57th
Long-term debt / equity0.55x45th
Gross margin61.1%47th
Operating margin1.6%52th

OOMA INC (OOMA) reported revenue of $83.23M and net income of $3.00M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OOMA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

OOMA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$83.23M$81.15M$74.58M$67.62M$66.36M$65.03M$65.10M$65.13M$64.13M$62.50M
Cost of revenue$32.24M$30.48M$28.51M$26.90M$26.13M$24.82M$25.16M$25.86M$25.43M$24.38M
Gross profit$50.99M$50.67M$46.07M$40.73M$40.23M$40.21M$39.93M$39.27M$38.70M$38.12M
Operating income$3.99M$3.51M$2.10M$1.29M$916.00K-$57.00K-$321.00K-$2.29M-$1.60M-$2.74M
Net income$3.00M$2.58M$3.95M$1.39M$1.26M-$141.00K-$261.00K-$2.36M-$2.14M-$2.14M
Research & development$15.47M$15.03M$13.22M$12.10M$12.50M$12.44M$12.62M$14.23M$13.64M$13.79M
Weighted-average diluted sharesshares 28.88Mshares 28.10MUnavailableshares 28.01Mshares 28.13Mshares 27.45MUnavailableshares 26.84Mshares 26.56Mshares 26.22M
Pretax income$3.16M$2.74M$1.67M$1.46M$1.14M$106.00K-$356.00K-$2.27M-$1.70M-$1.81M
Income tax expense$155.00K$156.00K-$2.28M$64.00K-$118.00K$247.00K-$95.00K$92.00K$438.00K$325.00K
Diluted EPS$0.10$0.09Unavailable$0.05$0.04$-0.01Unavailable$-0.09$-0.08$-0.08
Selling, general & administrative$31.53M$32.13M$30.75M$27.34M$26.82M$27.82M$27.63M$27.32M$26.66M$27.06M
General & administrative$9.10M$9.87M$10.43M$8.19M$7.70M$8.07M$8.27M$8.10M$7.40M$7.58M
Selling & marketing$22.42M$22.27M$20.32M$19.15M$19.12M$19.76M$19.36M$19.22M$19.26M$19.48M

Balance

OOMA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalents$17.53M$17.16M$20.14M$21.72M$19.56M$18.99M$17.87M$17.13M$16.58M$15.58M
Total assets$226.42M$226.86M$227.54M$152.71M$150.10M$148.77M$149.20M$149.60M$151.47M$155.24M
Current assets$69.30M$67.37M$66.74M$64.25M$59.75M$57.30M$56.18M$55.09M$55.57M$57.38M
Total liabilities$128.04M$130.98M$134.62M$62.72M$61.97M$61.06M$63.92M$66.10M$69.63M$74.25M
Current liabilities$72.62M$71.66M$71.73M$51.68M$50.36M$49.27M$51.66M$50.86M$48.48M$49.41M
Total equity incl. NCI$98.38M$95.88M$92.92M$89.99M$88.12M$87.71M$85.28M$83.51M$81.84M$80.99M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$21.36M$18.00M$16.17M$15.29M$14.78M$14.14M$13.07M$13.18M$15.24M$17.26M
Accounts receivable$11.36M$12.34M$11.83M$8.83M$8.62M$8.17M$8.04M$8.22M$8.19M$10.83M
Goodwill$50.43M$50.43M$49.83M$23.07M$23.07M$23.07M$23.07M$23.07M$23.07M$23.07M
Long-term debt$45.08M$48.30M$51.51MUnavailableUnavailableUnavailable$0$3.00M$8.50M$11.50M
Accounts payable$11.12M$14.35M$8.28M$6.40M$7.21M$10.55M$6.01M$6.76M$6.97M$10.80M

Cash flow

OOMA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$13.09M$6.40M$10.70M$6.92M$6.36M$3.70M$7.84M$8.09M$7.09M$3.58M
Capital expenditures$2.29M$1.47M$1.58M$1.48M$1.31M$1.22M$1.70M$1.56M$1.74M$1.45M
Investing cash flow-$2.21M-$1.11M-$65.67M-$1.48M-$1.31M-$1.22M-$1.70M-$1.56M-$1.74M-$1.45M
Financing cash flow-$10.51M-$8.27M$53.39M-$3.28M-$4.48M-$1.36M-$5.41M-$5.99M-$4.61M-$3.82M
Net change in cash$370.00K-$2.98M-$1.58M$2.16M$570.00K$1.12M$740.00K$546.00K$737.00K-$1.69M
Stock-based compensation$3.66M$3.50M$3.58M$3.76M$3.64M$3.94M$4.44M$4.52M$4.60M$4.36M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$2.45M$3.25M$3.45M$2.78M$3.20M$2.20M$2.42M$1.16MUnavailableUnavailable
Depreciation & amortization$1.29M$1.18M$1.38M$1.02M$1.05M$944.00K$1.15M$1.07M$1.04M$1.04M

Derived

OOMA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$10.80M$4.93M$9.12M$5.45M$5.05M$2.48M$6.15M$6.53M$5.34M$2.14M
Gross margin61.3%62.4%61.8%60.2%60.6%61.8%61.3%60.3%60.3%61.0%
Operating margin4.8%4.3%2.8%1.9%1.4%-0.1%-0.5%-3.5%-2.5%-4.4%
FCF margin13.0%6.1%12.2%8.1%7.6%3.8%9.4%10.0%8.3%3.4%
SBC / revenue4.4%4.3%4.8%5.6%5.5%6.1%6.8%6.9%7.2%7.0%
Current ratio0.95x0.94x0.93x1.24x1.19x1.16x1.09x1.08x1.15x1.16x
Revenue YoY growth25.4%24.8%14.6%3.8%3.5%4.0%5.5%8.8%9.9%9.9%
Net margin3.6%Unavailable5.3%2.1%1.9%Unavailable-0.4%-3.6%UnavailableUnavailable
R&D / revenue18.6%18.5%17.7%17.9%18.8%19.1%19.4%21.9%21.3%22.1%
CapEx / revenue2.8%1.8%2.1%2.2%2.0%1.9%2.6%2.4%2.7%2.3%
Long-term debt / equity0.46xUnavailable0.55xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate4.9%5.7%-136.2%4.4%-10.4%233.0%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OOMA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-04View SEC filing
10-Q · Filed 2026-06-05View SEC filing
10-K · Filed 2026-04-03View SEC filing
10-Q · Filed 2025-12-09View SEC filing
10-Q · Filed 2025-09-05View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.