SequelSEC

Datacentrex, Inc. DTCX

Services-Computer Processing & Data Preparation · CIK 0001853825 · Fiscal year ends 1231

Revenue
$6.96M
Fiscal year ended 2025-12-31
Operating income
-$7.92M
Fiscal year ended 2025-12-31
Free cash flow
-$32.39M
Fiscal year ended 2025-12-31

Datacentrex, Inc. (DTCX) reported revenue of $6.96M and net income of -$8.50M for the fiscal year ended 2025-12-31. This page shows 5 annual periods of income statement, balance sheet and cash flow figures normalized from Datacentrex, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

Datacentrex, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue$6.96M$741$2.05K$2.42K$2.45K
Cost of revenue$3.56MUnavailableUnavailableUnavailableUnavailable
Gross profit$3.40MUnavailableUnavailableUnavailableUnavailable
Operating income-$7.92M-$3.95M-$2.52M-$1.21M-$839.77K
Net income-$8.50M-$4.00M-$3.32M-$1.50M-$857.26K
Research & developmentUnavailable$244.91K$513.09K$567.41K$716.52K
Weighted-average diluted sharesshares 18.35Mshares 8.00Mshares 7.12Mshares 6.22Mshares 5.42M
Pretax income-$8.50M-$4.00M-$3.32M-$1.50M-$857.26K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.46$-0.50$-0.47$-0.24$-0.16
Selling, general & administrative$2.80K$2.05M$1.25M$643.03K$123.96K
General & administrative$2.43M$653.61K$395.62K$418.94K$102.70K
Selling & marketingUnavailable$1.40M$855.27K$224.09K$21.26K

Balance

Datacentrex, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-31
Cash & equivalents$38.92M$4.68M$259.21K$1.16M$424.44K
Total assets$66.84M$5.10M$415.19K$1.16M$429.16K
Current assets$43.82M$4.84M$265.53K$1.16M$424.44K
Total liabilitiesUnavailable$335.20K$65.86K$374.28K$249.31K
Current liabilities$594.66K$335.20K$65.86K$374.28K$249.31K
Total equity incl. NCI$66.25M$4.77M$349.33K$786.52K$179.84K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$17.04KUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Datacentrex, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-31
Operating cash flow-$6.45M-$3.49M-$2.33M-$1.08M-$813.21K
Capital expenditures$25.94M$11.12K$7.99KUnavailable$6.45K
Investing cash flow-$24.87M-$211.95K-$176.50KUnavailable-$6.45K
Financing cash flow$70.23M$8.12M$1.61M$1.81M$1.04M
Net change in cash$38.92M$4.42M-$896.13K$730.90KUnavailable
Stock-based compensation$1.39MUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$7.50M$98.32K$29.40K$2.16K$1.74K

Derived

Datacentrex, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-31
Free cash flow-$32.39M-$3.50M-$2.33MUnavailable-$819.66K
Gross margin48.9%UnavailableUnavailableUnavailableUnavailable
Operating margin-113.7%-532513.1%-122999.5%-50004.7%-34332.3%
FCF margin-465.1%-471932.4%-113989.7%Unavailable-33510.2%
SBC / revenue20.0%UnavailableUnavailableUnavailableUnavailable
Current ratio73.69x14.44x4.03x3.09x1.70x
Revenue YoY growth939640.5%-63.8%-15.4%-1.0%Unavailable
Net margin-122.1%-539798.2%-162313.5%-62151.2%-35047.2%
R&D / revenueUnavailable33051.1%25053.1%23436.9%29293.7%
CapEx / revenue372.5%1500.7%389.9%Unavailable263.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DTCX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-12View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-04-13View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.