SequelSEC

CarGurus, Inc. CARG

Services-Computer Processing & Data Preparation · CIK 0001494259 · Fiscal year ends 1231

Revenue
$906.98M
Fiscal year ended 2025-12-31
Operating income
$244.44M
Fiscal year ended 2025-12-31
Free cash flow
$288.90M
Fiscal year ended 2025-12-31

CarGurus, Inc. (CARG) reported revenue of $906.98M and net income of $155.90M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CarGurus, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

CarGurus, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$906.98M$798.04M$698.42M$1.66B$951.37M$551.45M$588.92M$454.09M$316.86M$198.14M
Cost of revenue$65.47M$70.35M$61.81M$997.48M$294.02M$42.71M$36.30M$24.81MUnavailableUnavailable
Gross profit$841.51M$727.70M$636.61M$657.55M$657.36M$508.74M$552.62M$429.28M$299.25M$188.57M
Operating income$244.44M$157.15M$120.33M$108.48M$148.27M$97.76M$34.32M$23.19M$15.27M$8.57M
Net income$155.90M$20.97M$36.94M$84.39M$109.24M$77.55M$42.15M$65.17M$13.20M$6.50M
Research & development$138.28M$139.01M$136.76M$123.77M$106.42M$85.73M$69.46M$47.87M$22.47M$11.45M
Weighted-average diluted sharesshares 100.41Mshares 106.26Mshares 114.19Mshares 128.15Mshares 117.14Mshares 113.85Mshares 113.43Mshares 113.36Mshares 60.64Mshares 44.14M
Pretax income$252.83M$168.39M$139.13M$111.36M$149.36M$99.11M$38.70M$25.48M$15.84M$8.94M
Income tax expense$56.09M$39.65M$46.69M$32.41M$38.99M$21.56M-$3.44M-$39.69M$2.64M$2.45M
Diluted EPS$1.55$0.20$0.19$0.62$0.00$0.68$0.37$0.57$0.12$-0.58
Selling, general & administrative$442.29M$410.66M$372.79M$409.82M$388.25M$319.14M$444.28M$355.41M$258.85M$166.91M
General & administrative$101.42M$103.22M$94.96M$73.12M$97.68M$62.17M$50.43M$39.48M$22.69M$12.78M
Selling & marketing$340.87M$307.44M$277.83M$336.71M$290.57M$256.98M$393.84M$315.94M$236.16M$154.12M

Balance

CarGurus, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$190.52M$304.19M$291.36M$469.52M$231.94M$190.30M$59.92M$34.89M$87.71M$29.48M
Total assets$661.90M$824.54M$918.93M$927.10M$931.57M$502.30M$393.62M$268.29M$176.59M$100.33M
Current assets$282.95M$391.21M$391.19M$557.37M$563.11M$331.98M$218.95M$194.86M$157.20M$85.51M
Total liabilities$287.70M$282.85M$302.08M$155.74M$251.92M$128.71M$136.77M$74.18M$49.57M$35.60M
Current liabilities$100.54M$93.05M$115.18M$98.73M$170.71M$66.54M$73.76M$63.50M$42.97M$29.05M
Total equity incl. NCI$374.20M$541.69M$616.85M$734.61M$516.84M$373.59M$256.86M$194.11M$127.02M-$67.97M
Temporary (mezzanine) equityUnavailableUnavailable$0$36.75M$162.81M$0$0UnavailableUnavailable$132.70M
InventoryUnavailable$338.00K$331.00K$5.28M$19.66MUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$41.94M$38.28M$39.96M$46.82M$189.32M$18.24M$22.12M$13.61M$12.58M$6.65M
Goodwill$28.40M$26.60M$157.90M$157.47M$158.29M$29.13M$15.21MUnavailableUnavailableUnavailable
Long-term debt$0$0$0$0$0UnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$29.12M$21.82M$47.85M$32.53M$66.15M$21.56M$36.73M$34.34M$23.91M$16.43M

Cash flow

CarGurus, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$295.28M$255.49M$124.53M$256.11M$98.29M$156.74M$70.12M$51.72M$25.69M$20.00M
Capital expenditures$6.38M$75.17M$24.56M$5.92M$7.71M$2.95M$11.20M$5.96M$5.16M$5.85M
Investing cash flow-$29.32M-$72.97M-$61.56M$72.73M-$68.15M-$16.90M-$22.26M-$80.28M-$12.60M-$51.99M
Financing cash flow-$383.76M-$168.63M-$253.64M-$92.62M$17.81M-$10.08M-$14.69M-$23.40M$44.78M$690.00K
Net change in cash-$115.71M$12.30M-$190.21M$235.85M$47.35M$130.20M$33.16M-$51.99M$58.03M-$31.34M
Stock-based compensation$50.44M$62.27M$63.74M$54.78M$53.52M$45.09M$34.30M$20.79M$5.03M$322.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$351.93M$146.18M$208.52M$14.43MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$28.35M$25.36M$48.47M$45.33M$40.48M$10.19M$7.82M$5.03M$3.80M$2.07M

Derived

CarGurus, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$288.90M$180.32M$99.96M$250.18M$90.58M$153.79M$58.91M$45.77M$20.53M$14.16M
Gross margin92.8%91.2%91.2%39.7%69.1%92.3%93.8%94.5%94.4%95.2%
Operating margin27.0%19.7%17.2%6.6%15.6%17.7%5.8%5.1%4.8%4.3%
FCF margin31.9%22.6%14.3%15.1%9.5%27.9%10.0%10.1%6.5%7.1%
SBC / revenue5.6%7.8%9.1%3.3%5.6%8.2%5.8%4.6%1.6%0.2%
Current ratio2.81x4.20x3.40x5.65x3.30x4.99x2.97x3.07x3.66x2.94x
Revenue YoY growth13.7%14.3%-57.8%74.0%72.5%-6.4%29.7%43.3%59.9%Unavailable
Net margin17.2%2.6%5.3%5.1%11.5%14.1%7.2%14.4%4.2%3.3%
R&D / revenue15.2%17.4%19.6%7.5%11.2%15.5%11.8%10.5%7.1%5.8%
CapEx / revenue0.7%9.4%3.5%0.4%0.8%0.5%1.9%1.3%1.6%3.0%
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.2%23.5%33.6%29.1%26.1%21.8%-8.9%-155.7%16.7%27.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CARG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.