SequelSEC

OOMA INC OOMA

Services-Computer Processing & Data Preparation · CIK 0001327688 · Fiscal year ends 0131

Revenue
$273.60M
Fiscal year ended 2026-01-31
Operating income
$4.26M
Fiscal year ended 2026-01-31
Free cash flow
$22.10M
Fiscal year ended 2026-01-31

OOMA INC (OOMA) reported revenue of $273.60M and net income of $6.46M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OOMA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

OOMA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Revenue$273.60M$256.85M$236.74M$216.16M$192.29M$168.95M$151.59M$129.23M$114.49M$104.52M
Cost of revenue$106.36M$100.83M$89.50M$78.52M$73.85M$64.14M$62.21M$52.74M$46.40M$45.20M
Gross profit$167.24M$156.02M$147.23M$137.65M$118.44M$104.80M$89.38M$76.49M$68.09M$59.33M
Operating income$4.26M-$6.94M-$4.00M-$5.76M-$1.93M-$2.78M-$19.71M-$15.79M-$13.72M-$13.28M
Net income$6.46M-$6.90M-$835.00K-$3.66M-$1.75M-$2.44M-$18.80M-$14.57M-$13.12M-$12.95M
Research & development$50.26M$54.29M$49.94M$45.94M$38.19M$36.08M$37.77M$33.90M$29.33M$24.24M
Weighted-average diluted sharesshares 28.12Mshares 26.69Mshares 25.57Mshares 24.51Mshares 23.47Mshares 22.36MUnavailableUnavailableUnavailableUnavailable
Pretax income$4.37M-$6.14M-$2.81M-$5.42M-$1.75M-$2.36M-$18.93M-$14.96M-$13.12M-$12.95M
Income tax expense-$2.09M$760.00K-$1.98M-$1.77MUnavailable$85.00K-$130.00K-$384.00K$3.00KUnavailable
Diluted EPS$0.23$-0.26$-0.03$-0.15$-0.07$-0.11UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$112.72M$108.67M$101.30M$97.47M$82.18M$71.50M$71.32M$58.37M$52.49M$48.37M
General & administrative$34.38M$31.35M$27.80M$27.80M$23.54M$20.58M$20.82M$17.61M$15.19M$14.60M
Selling & marketing$78.34M$77.32M$73.50M$69.67M$58.63M$50.92M$50.50M$40.76M$37.30M$33.77M

Balance

OOMA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Cash & equivalents$20.14M$17.87M$17.54M$24.14M$19.67M$17.30M$11.68M$15.37M$4.48M$3.99M
Total assets$227.54M$149.20M$159.25M$131.00M$109.25M$89.10M$80.61M$78.39M$73.43M$73.34M
Current assets$66.74M$56.18M$63.68M$74.60M$66.03M$55.99M$48.02M$61.91M$65.12M$67.26M
Total liabilities$134.62M$63.92M$81.17M$67.86M$58.20M$49.55M$52.20M$45.34M$36.36M$33.52M
Current liabilities$71.73M$51.66M$51.48M$57.40M$46.93M$46.66M$46.87M$44.72M$35.79M$32.96M
Total equity incl. NCI$92.92M$85.28M$78.09M$63.14M$51.06M$39.55M$28.42M$33.05M$37.07M$39.82M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$16.17M$13.07M$19.78M$26.25M$13.84M$12.23M$8.37M$10.12M$6.08M$5.83M
Accounts receivable$11.83M$8.04M$9.86M$7.13M$7.31M$5.23M$4.59M$3.72M$2.86M$4.71M
Goodwill$49.83M$23.07M$23.07M$8.66M$4.26M$4.26M$4.26M$3.90M$1.95M$1.12M
Long-term debt$51.51M$0$16.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$8.28M$6.01M$7.85M$13.46M$7.51M$7.50M$8.50M$10.23M$5.45M$5.86M

Cash flow

OOMA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Operating cash flow$27.69M$26.61M$12.27M$8.77M$6.66M$4.37M-$7.56M-$3.93M$3.17M$385.00K
Capital expenditures$5.59M$6.45M$6.16M$5.21M$4.20M$3.16M$3.27M$1.92M$2.48M$1.56M
Investing cash flow-$69.68M-$6.45M-$35.33M-$6.15M-$4.89M$229.00K$2.87M$14.85M-$2.16M-$22.97M
Financing cash flow$44.26M-$19.82M$16.45M$1.84M$601.00K$1.02M$1.01M-$40.00K-$525.00K-$839.00K
Net change in cash$2.27M$335.00K-$6.60M$4.47M$2.37M$5.62M-$3.69M$10.89M$493.00K-$23.42M
Stock-based compensation$14.92M$17.92M$14.83M$13.90M$12.68M$12.28M$12.76M$10.37M$10.92M$9.77M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$11.63M$4.47MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$4.40M$4.30M$4.30M$3.80M$3.10M$2.90M$2.50M$2.30M$2.00M$1.60M

Derived

OOMA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Free cash flow$22.10M$20.16M$6.11M$3.56M$2.45M$1.21M-$10.84M-$5.85MUnavailableUnavailable
Gross margin61.1%60.7%62.2%63.7%61.6%62.0%59.0%59.2%59.5%56.8%
Operating margin1.6%-2.7%-1.7%-2.7%-1.0%-1.6%-13.0%-12.2%-12.0%-12.7%
FCF margin8.1%7.8%2.6%1.6%1.3%0.7%-7.1%-4.5%UnavailableUnavailable
SBC / revenue5.5%7.0%6.3%6.4%6.6%7.3%8.4%8.0%9.5%9.3%
Current ratio0.93x1.09x1.24x1.30x1.41x1.20x1.02x1.38x1.82x2.04x
Revenue YoY growth6.5%8.5%9.5%12.4%13.8%11.4%17.3%12.9%9.5%Unavailable
Net margin2.4%-2.7%-0.4%-1.7%-0.9%-1.4%-12.4%-11.3%-11.5%-12.4%
R&D / revenue18.4%21.1%21.1%21.3%19.9%21.4%24.9%26.2%25.6%23.2%
CapEx / revenue2.0%2.5%2.6%2.4%2.2%1.9%2.2%1.5%UnavailableUnavailable
Long-term debt / equity0.55xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-47.7%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OOMA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-04View SEC filing
10-Q · Filed 2026-06-05View SEC filing
10-K · Filed 2026-04-03View SEC filing
10-Q · Filed 2025-12-09View SEC filing
10-Q · Filed 2025-09-05View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.