SequelSEC

NORTHERN MINERALS & EXPLORATION LTD. NMEX

Gold and Silver Ores · CIK 0001415744 · Fiscal year ends 0731

AnnualQuarterlyTTM
Revenue
$8.38K
Fiscal year ended 2026-04-30
Operating income
-$52.33K
Fiscal year ended 2026-04-30
Free cash flow
Unavailable
Fiscal year ended 2026-04-30

NORTHERN MINERALS & EXPLORATION LTD. (NMEX) reported revenue of $8.38K and net income of -$58.99K for the fiscal year ended 2026-04-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NORTHERN MINERALS & EXPLORATION LTD.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.

Income

NORTHERN MINERALS & EXPLORATION LTD. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312022-01-312021-07-31
Revenue$8.38K$9.45K$5.06K$8.63K$0$0$0Unavailable$0$0
Cost of revenue$6.71K$7.56K$4.96K$8.37K$0$0$0UnavailableUnavailableUnavailable
Gross profit$1.68K$1.89K$109$264$0$0$0UnavailableUnavailableUnavailable
Operating income-$52.33K-$102.33K-$59.43K-$59.69K-$64.63K-$36.40K-$74.60KUnavailable-$37.57K-$39.62K
Net income-$58.99K-$110.06K-$63.21K-$198.75K-$68.06K-$39.34K-$77.46KUnavailable-$28.51K-$141.36K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$58.99K-$110.06K-$63.21K-$198.75K-$68.06K-$39.34K-$77.46KUnavailable-$28.51K-$141.36K
Income tax expense$0$0$0$0$0$0$0Unavailable$0$0
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$3.22K$30.98K$3.72K$9.43K$3.68K$4.90K$32.75KUnavailable$5.02K$16.79K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NORTHERN MINERALS & EXPLORATION LTD. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312022-01-312021-07-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$53.35K$967
Total assets$233.44K$219.71K$170.97K$162.26K$323.93K$30.49K$10.66K$53.14K$53.35K$967
Current assets$43.76K$29.27K$19.51K$10.81K$31.73K$30.49K$10.66K$53.14K$53.35K$967
Total liabilities$645.54K$572.82K$457.52K$385.61K$348.56K$311.12K$286.96K$270.97K$490.59K$597.19K
Current liabilities$183.54K$170.82K$175.52K$111.45K$114.69K$136.25K$137.09K$121.11K$490.59K$597.19K
Total equity incl. NCI-$412.11K-$353.11K-$286.56K-$223.35K-$24.62K-$280.63K-$276.29K-$217.83K-$437.24K-$596.22K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$27.08K$20.69K$11.24K$6.75KUnavailableUnavailableUnavailable$0Unavailable$0
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$48.36K$56.94K

Cash flow

NORTHERN MINERALS & EXPLORATION LTD. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312022-01-312021-07-31
Operating cash flow-$51.90K-$77.55K-$57.79K-$42.67K-$51.26K-$40.18K-$42.48KUnavailableUnavailable-$28.17K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$0UnavailableUnavailable-$12.50K-$12.50K$0$0UnavailableUnavailable$0
Financing cash flow$60.00K$120.00K$62.00K$27.50K$65.00K$60.00K$0UnavailableUnavailable$18.00K
Net change in cash$8.10K$310$4.21K-$27.67K$1.24K$19.82K-$42.48KUnavailableUnavailable-$10.17K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

NORTHERN MINERALS & EXPLORATION LTD. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312022-01-312021-07-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin20.0%20.0%2.2%3.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-624.3%-1082.4%-1173.3%-691.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.24x0.17x0.11x0.10x0.28x0.22x0.08x0.44x0.11x0.00x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-100.0%-100.0%
Net margin-703.8%UnavailableUnavailable-2302.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NMEX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-15View SEC filing
10-Q · Filed 2026-03-17View SEC filing
10-Q · Filed 2025-12-15View SEC filing
10-K/A · Filed 2025-11-26View SEC filing
10-K · Filed 2025-11-17View SEC filing
10-Q · Filed 2025-06-16View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.