gross profit bridgeinconsistent2019-12-31
Withheld: cost revenue, gross profit could not be reconciled with the rest of this filer’s statement.
Revenue
$12.00M
Fiscal year ended 2023-12-31Operating income
-$6.19M
Fiscal year ended 2023-12-31Free cash flow
Unavailable
Fiscal year ended 2023-12-31Valuation, from the filing
| Public float | $5.67M | Market value of stock held by non-affiliates, as stated on the cover page for 2024-06-30 |
|---|---|---|
| Float per share | $0.38 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-06-30, not today.
How this compares in its industry
Percentile among the Gold and Silver Ores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Gross margin | -3.0% | 0th | |
| Current ratio | 1.54x | 30th | |
| Revenue YoY growth | -48.5% | 33th |
Golden Minerals Co (AUMN) reported revenue of $12.00M and net income of -$9.23M for the fiscal year ended 2023-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Golden Minerals Co’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.
Income
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.00M | $23.28M | $25.60M | $5.64M | $7.73M | $7.22M | $6.69M | $6.40M | $8.07M | $235.00K |
| Cost of revenue | $12.36M | $17.54M | $13.31M | $1.99M | Unavailable | $2.29M | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | -$356.00K | $5.75M | $12.28M | $3.65M | Unavailable | $4.93M | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$6.19M | -$10.15M | -$1.47M | -$8.80M | -$5.05M | -$1.96M | -$3.86M | -$6.32M | -$30.16M | -$22.33M |
| Net income | -$9.23M | -$9.91M | -$2.10M | -$9.09M | -$5.39M | -$1.94M | -$3.89M | -$10.66M | Unavailable | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | Unavailable | Unavailable | shares 161.94M | shares 131.77M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | -$6.04M | -$9.82M | -$1.63M | -$9.04M | -$5.35M | -$1.93M | -$3.88M | -$10.66M | -$25.38M | -$18.82M |
| Income tax expense | $11.00K | $88.00K | $462.00K | $48.00K | $35.00K | $13.00K | $13.00K | Unavailable | Unavailable | Unavailable |
| Diluted EPS | Unavailable | Unavailable | $-0.01 | $-0.07 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $4.66M | $4.50M | $4.82M | $3.65M | $3.61M | $3.36M | $3.51M | $3.89M | $4.24M | $4.64M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.77M | $3.97M | $12.23M | $9.70M | $4.59M | $3.29M | $3.25M | $2.59M | $4.08M | $8.58M |
| Total assets | $14.91M | $14.94M | $23.71M | $18.31M | $13.36M | $12.64M | $13.08M | $14.01M | $17.00M | $41.26M |
| Current assets | $8.71M | $7.97M | $16.34M | $11.31M | $6.20M | $4.97M | $4.94M | $4.77M | $5.88M | $12.23M |
| Total liabilities | $9.80M | $8.46M | $9.62M | $6.33M | $7.76M | $5.27M | $5.00M | $5.65M | $9.23M | $8.52M |
| Current liabilities | $5.67M | $4.35M | $5.70M | $2.52M | $4.42M | $2.27M | $1.86M | $1.25M | $6.39M | $4.19M |
| Total equity incl. NCI | $5.11M | $6.48M | $14.09M | $11.97M | $5.60M | $7.48M | $8.08M | $8.36M | $7.77M | $32.73M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $830.00K | $1.37M | $1.61M | $284.00K | $231.00K | $229.00K | $242.00K | $245.00K | $330.00K | $1.50M |
| Accounts receivable | $51.00K | Unavailable | Unavailable | $72.00K | $448.00K | $481.00K | $314.00K | $380.00K | $546.00K | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$9.91M | -$9.66M | $1.41M | -$9.48M | -$4.40M | -$5.71M | -$1.63M | -$6.20M | Unavailable | Unavailable |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | $2.21M | -$152.00K | -$1.60M | -$4.00K | $3.22M | $4.94M | $681.00K | $1.12M | Unavailable | Unavailable |
| Financing cash flow | $7.50M | $1.55M | $2.71M | $14.60M | $2.48M | $809.00K | $1.61M | $3.60M | Unavailable | Unavailable |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | $12.70M | $43.00K | $662.00K | -$1.49M | Unavailable | Unavailable |
| Stock-based compensation | $405.00K | $744.00K | $1.59M | $859.00K | $782.00K | $226.00K | $296.00K | $593.00K | $453.00K | $926.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $530.00K | $369.00K | $611.00K | $962.00K | $1.10M | $1.17M | $952.00K | $1.55M | $4.48M | $3.13M |
Derived
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | -3.0% | 24.7% | 48.0% | 64.7% | Unavailable | 68.3% | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | -43.6% | -5.7% | -156.1% | -65.3% | -27.2% | -57.7% | -98.8% | -373.7% | -9503.0% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | 3.2% | 6.2% | 15.2% | 10.1% | 3.1% | 4.4% | 9.3% | 5.6% | 394.0% |
| Current ratio | 1.54x | 1.83x | 2.87x | 4.49x | 1.40x | 2.18x | 2.66x | 3.82x | 0.92x | 2.92x |
| Revenue YoY growth | -48.5% | -9.0% | 354.1% | -27.1% | 7.1% | 7.9% | 4.5% | -20.7% | 3334.5% | Unavailable |
| Net margin | Unavailable | -42.5% | -8.2% | -161.2% | -69.7% | -27.0% | -58.2% | -166.5% | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AUMN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-20View SEC filing
10-K · Filed 2025-04-15View SEC filing
10-Q · Filed 2024-11-19View SEC filing
10-Q · Filed 2024-08-14View SEC filing
10-Q · Filed 2024-05-14View SEC filing
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
cash flow reconciliationreview2019-12-31
Operating, investing and financing flows differ from the reported change in cash by 11400000, beyond tolerance 1000000.