SequelSEC

BLUSKY AI INC. BSAI

Gold and Silver Ores · CIK 0001416090 · Fiscal year ends 1231

Revenue
$4.73M
Fiscal year ended 2021-12-31
Operating income
-$692.79K
Fiscal year ended 2021-12-31
Free cash flow
Unavailable
Fiscal year ended 2021-12-31

Valuation, from the filing

Public float$7.98MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.32Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today.

How this compares in its industry

Percentile among the Gold and Silver Ores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue1.5%0th
Current ratio0.02x4th
Gross margin30.5%62th
Revenue YoY growth14.0%58th

BLUSKY AI INC. (BSAI) reported revenue of $4.73M and net income of -$2.84M for the fiscal year ended 2021-12-31. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from BLUSKY AI INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.

Income

BLUSKY AI INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2021-12-312020-12-31
Revenue$4.73M$4.14M
Cost of revenue$3.29M$2.83M
Gross profit$1.44M$1.32M
Operating income-$692.79K$36.90K
Net income-$2.84M$2.34M
Research & developmentUnavailableUnavailable
Weighted-average diluted sharesshares 129.35Mshares 538.87M
Pretax income-$2.05M$2.34M
Income tax expense$529.64KUnavailable
Diluted EPS$-0.02$0.00
Selling, general & administrativeUnavailableUnavailable
General & administrative$690.00K$1.27M
Selling & marketingUnavailableUnavailable

Balance

BLUSKY AI INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2021-12-312020-12-31
Cash & equivalents$31.28K$34.36K
Total assets$1.17M$1.50M
Current assets$543.01K$923.42K
Total liabilities$31.45M$30.97M
Current liabilities$25.28M$28.99M
Total equity incl. NCI-$30.28M-$29.47M
Temporary (mezzanine) equityUnavailableUnavailable
Inventory$455.44K$736.75K
Accounts receivable$12.03K$11.87K
GoodwillUnavailableUnavailable
Long-term debtUnavailableUnavailable
Accounts payable$48.34K$719.07K

Cash flow

BLUSKY AI INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2021-12-312020-12-31
Operating cash flow-$76.86K-$19.81K
Capital expenditures$72.89K$11.82K
Investing cash flow$374.24K$820.15K
Financing cash flow-$276.20K-$814.40K
Net change in cash$20.92K-$13.64K
Stock-based compensationUnavailableUnavailable
Common dividends paidUnavailableUnavailable
Common share repurchasesUnavailableUnavailable
Depreciation & amortization$2.79K$49.79K

Derived

BLUSKY AI INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2021-12-312020-12-31
Free cash flowUnavailable-$31.63K
Gross margin30.5%31.8%
Operating marginUnavailable0.9%
FCF marginUnavailable-0.8%
SBC / revenueUnavailableUnavailable
Current ratio0.02x0.03x
Revenue YoY growth14.0%Unavailable
Net marginUnavailable56.5%
R&D / revenueUnavailableUnavailable
CapEx / revenue1.5%0.3%
Long-term debt / equityUnavailableUnavailable
Effective tax rateUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BSAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.