SequelSEC

BLUSKY AI INC. BSAI

Gold and Silver Ores · CIK 0001416090 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$0
Fiscal year ended 2022-09-30
Operating income
-$159.06K
Fiscal year ended 2022-09-30
Free cash flow
Unavailable
Fiscal year ended 2022-09-30

BLUSKY AI INC. (BSAI) reported revenue of $0 and net income of -$1.19M for the fiscal year ended 2022-09-30. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from BLUSKY AI INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.

Income

BLUSKY AI INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
Revenue$0$470.20K$895.19K$719.66K$1.46M$1.01M$1.53MUnavailable
Cost of revenue$173.92K$510.68K$728.90K$703.02K$905.86K$435.48K$1.24MUnavailable
Gross profit-$173.92K-$40.48K$166.29K$16.64K$558.35K$577.10K$287.68KUnavailable
Operating income-$159.06K-$152.41K-$224.32K-$1.21M$300.40K$223.27K-$4.45KUnavailable
Net income-$1.19M-$491.66K-$882.06K-$2.02M-$35.20K$4.62M-$5.41MUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 243.82Mshares 200.02Mshares 170.74MUnavailableshares 143.86Mshares 2.34Bshares 93.51MUnavailable
Pretax income-$889.64K-$368.28K-$921.26K-$1.39M-$34.67K$4.62M-$5.25MUnavailable
Income tax expense$0$32$27.38K$371.32K$386$245$157.69KUnavailable
Diluted EPS$0.00$0.00$-0.01Unavailable$0.00$0.00$-0.06Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$158.88K$152.23K$224.14K-$207.28K$255.92K$351.26K$290.10KUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BLUSKY AI INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
Cash & equivalents$2.49K$33.50K$95.92K$31.28K$139.30K$170.48K$83.33K$34.36K
Total assets$1.66M$1.27M$1.21M$1.17M$1.26M$1.48M$983.18K$1.50M
Current assets$775.64K$631.46K$593.15K$543.01K$638.36K$858.95K$395.45K$923.42K
Total liabilities$34.21M$32.66M$32.25M$31.45M$29.72M$30.04M$34.64M$30.97M
Current liabilities$27.98M$26.50M$26.09M$25.28M$28.96M$29.27M$33.60M$28.99M
Total equity incl. NCI-$32.55M-$31.39M-$31.04M-$30.28M-$28.46M-$28.56M-$33.66M-$29.47M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$738.50K$527.12K$445.71K$455.44K$434.51K$658.04K$276.07K$736.75K
Accounts receivable$20.49K$21.91K$17.85K$12.03K$10.98K$12.43K$18.09K$11.87K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.05M$884.27K$718.79K$48.34K$600.63K$634.71K$683.46K$719.07K

Cash flow

BLUSKY AI INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
Operating cash flow-$10.55K-$308.05K-$46.01K-$317.62K$139.62K$34.38K$66.76KUnavailable
Capital expenditures$5.61K$40.18K$3.98K$26.13K$23.62K-$333$23.48KUnavailable
Investing cash flow-$5.61K-$40.18K-$3.98K-$26.13K-$23.62K$333$423.66KUnavailable
Financing cash flow-$14.80K$285.92K$90.59K$260.19K-$147.19K$52.37K-$441.58KUnavailable
Net change in cash-$31.01K-$62.43K$40.65K-$84.03K-$31.18K$87.15K$48.97KUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$182$181$179-$3.84K$2.03K$2.57K$12.16KUnavailable

Derived

BLUSKY AI INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable$116.00KUnavailable$43.28KUnavailable
Gross marginUnavailable-8.6%18.6%2.3%38.1%57.0%18.8%Unavailable
Operating marginUnavailableUnavailableUnavailableUnavailable20.5%22.0%-0.3%Unavailable
FCF marginUnavailableUnavailableUnavailableUnavailable7.9%Unavailable2.8%Unavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.03x0.02x0.02x0.02x0.02x0.03x0.01x0.03x
Revenue YoY growth-100.0%-53.6%-41.5%UnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable-2.4%456.6%-353.5%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailable8.5%0.4%3.6%1.6%-0.0%1.5%Unavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable0.0%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BSAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

AHNRF AUMN CDE CTGO FTCO HYMC IAUX IDR MUX NEM NG NGLD

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.