SequelSEC

INCYTE CORP INCY

Services-Commercial Physical & Biological Research · CIK 0000879169 · Fiscal year ends 1231

Revenue
$5.14B
Fiscal year ended 2025-12-31
Operating income
$1.51B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

INCYTE CORP (INCY) reported revenue of $5.14B and net income of $1.29B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from INCYTE CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Commercial Physical & Biological Research.

Income

INCYTE CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$5.14B$4.24B$3.70B$3.39B$2.99B$2.67B$2.16B$1.88B$1.54B$1.11B
Cost of revenue$372.13M$312.07M$254.99M$207.00M$150.99M$131.33M$114.25M$94.12M$79.48M$58.19M
Gross profit$4.77B$3.93B$3.44B$3.19B$2.84B$2.54B$2.04B$1.79B$1.46B$1.05B
Operating income$1.51B$61.37M$620.52M$579.44M$585.78M-$263.68M$402.01M$129.22M-$243.39M$145.00M
Net income$1.29B$32.62M$597.60M$340.66M$948.58M-$295.70M$446.91M$109.49M-$313.14M$104.22M
Research & development$2.05B$2.61B$1.63B$1.59B$1.46B$2.22B$1.15B$1.20B$1.33B$581.86M
Weighted-average diluted sharesshares 200.70Mshares 210.53Mshares 225.93Mshares 223.96Mshares 222.07Mshares 218.07Mshares 217.66Mshares 215.64Mshares 204.58Mshares 194.12M
Pretax income$1.66B$316.63M$834.22M$529.12M$570.44M-$232.22M$486.79M$115.35M-$312.29M$107.40M
Income tax expense$377.80M$284.02M$236.62M$188.46M-$378.14M$63.48M$39.88M$5.85M$852.00K$3.18M
Diluted EPS$6.41$0.15$2.65$1.52$4.27$-1.36$2.05$0.51$-1.53$0.54
Selling, general & administrative$1.38B$1.24B$1.16B$1.00B$739.56M$516.92M$468.71M$434.41M$366.29M$303.25M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

INCYTE CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$3.10B$1.69B$3.21B$2.95B$2.06B$1.51B$1.83B$1.16B$899.51M$652.34M
Total assets$6.96B$5.44B$6.78B$5.84B$4.93B$3.56B$3.43B$2.65B$2.30B$1.64B
Current assets$5.02B$3.24B$4.65B$4.09B$3.12B$2.36B$2.48B$1.83B$1.50B$994.18M
Total liabilities$1.79B$2.00B$1.59B$1.47B$1.16B$949.65M$828.34M$719.80M$671.95M$1.22B
Current liabilities$1.52B$1.64B$1.24B$1.16B$854.31M$631.20M$513.34M$425.28M$375.40M$273.50M
Total equity incl. NCI$5.17B$3.45B$5.19B$4.37B$3.77B$2.61B$2.60B$1.93B$1.63B$419.47M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$101.06M$58.87M$62.97M$42.00M$27.90M$16.42M$11.40M$6.97M$6.48M$4.11M
Accounts receivable$1.02B$853.15M$743.56M$644.88M$616.30M$481.99M$308.81M$307.60M$266.30M$148.76M
Goodwill$133.00M$155.59M$155.59M$155.59M$155.59M$155.59M$155.59M$155.59M$155.59M$155.59M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$19.09B$26.80M$749.80M
Accounts payable$209.94M$197.46M$109.60M$277.55M$172.11M$98.77M$83.65M$103.83M$67.67M$75.60M

Cash flow

INCYTE CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.41B$335.34M$496.49M$969.94M$749.49M-$124.60M$710.66M$336.23M-$92.99M$304.76M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$102.61M$157.52M-$207.68M-$78.54M-$207.70M-$269.00M-$87.45M-$86.42M-$349.98M-$232.49M
Financing cash flow$101.04M-$2.02B-$20.03M-$794.00K$6.18M$71.71M$45.71M$14.66M$690.21M$44.62M
Net change in cash$1.41B-$1.53B$262.10M$893.96M$544.40M-$318.94M$668.72M$264.55M$247.20M$116.88M
Stock-based compensation$249.35M$266.06M$215.89M$188.42M$183.01M$177.88M$166.59M$148.15M$133.06M$96.20M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$2.00B$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$93.29M$89.25M$82.66M$67.86M$57.84M$51.81M$54.53M$54.97M$52.18M$58.42M

Derived

INCYTE CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin92.8%92.6%93.1%93.9%94.9%95.1%94.7%95.0%94.8%94.7%
Operating margin29.5%1.4%16.8%17.1%19.6%-9.9%18.6%6.9%-15.8%13.1%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue4.8%6.3%5.8%5.6%6.1%6.7%7.7%7.9%8.7%8.7%
Current ratio3.32x1.97x3.75x3.54x3.65x3.74x4.83x4.31x4.01x3.64x
Revenue YoY growth21.2%14.8%8.9%13.7%12.0%23.5%14.7%22.5%38.9%Unavailable
Net margin25.0%0.8%16.2%10.0%31.8%-11.1%20.7%5.8%-20.4%9.4%
R&D / revenue39.9%61.5%44.0%46.7%48.8%83.1%53.5%63.7%86.3%52.6%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.7%89.7%28.4%35.6%-66.3%Unavailable8.2%5.1%Unavailable3.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open INCY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-10View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.