Cannabis Bioscience International Holdings, Inc. (CBIH) reported revenue of $303.02K and net income of -$548.82K for the fiscal year ended 2025-05-31. This page shows 3 annual periods of income statement, balance sheet and cash flow figures normalized from Cannabis Bioscience International Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Commercial Physical & Biological Research.
Income
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Revenue | $303.02K | $248.84K | $316.82K |
| Cost of revenue | $40.11K | $45.60K | $93.45K |
| Gross profit | $262.92K | $203.24K | $223.38K |
| Operating income | -$421.36K | -$486.14K | -$983.37K |
| Net income | -$548.82K | -$651.34K | -$1.03M |
| Research & development | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 10.72B | shares 10.32B | shares 9.00B |
| Pretax income | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | $0 | $0 |
| Diluted EPS | $-0.00 | $-0.00 | $-0.00 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable |
| General & administrative | $101.91K | $123.76K | $177.11K |
| Selling & marketing | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable |
| Total assets | $31.88K | $57.16K | $43.38K |
| Current assets | $29.08K | $21.49K | $19.46K |
| Total liabilities | $1.20M | $1.14M | $635.05K |
| Current liabilities | $945.96K | $881.91K | $385.55K |
| Total equity incl. NCI | -$1.16M | -$1.08M | -$591.66K |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $6.38K | $20.14K | $9.95K |
| Goodwill | Unavailable | Unavailable | Unavailable |
| Long-term debt | $249.50K | $249.36K | $249.50K |
| Accounts payable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Operating cash flow | -$329.63K | -$479.38K | -$898.37K |
| Capital expenditures | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable |
| Financing cash flow | $341.82K | $471.22K | $875.30K |
| Net change in cash | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | Unavailable | $0 | $12.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable |
| Gross margin | 86.8% | 81.7% | 70.5% |
| Operating margin | -139.1% | -195.4% | -310.4% |
| FCF margin | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | 3.8% |
| Current ratio | 0.03x | 0.02x | 0.05x |
| Revenue YoY growth | 21.8% | -21.5% | Unavailable |
| Net margin | -181.1% | -261.8% | -325.9% |
| R&D / revenue | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CBIH in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.