SequelSEC

bioAffinity Technologies, Inc. BIAF

Services-Commercial Physical & Biological Research · CIK 0001712762 · Fiscal year ends 1231

Revenue
$6.16M
Fiscal year ended 2025-12-31
Operating income
-$10.57M
Fiscal year ended 2025-12-31
Free cash flow
-$9.39M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$22.60MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$5.02Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue3.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity3.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Commercial Physical & Biological Research filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
R&D / revenue22.4%17th
Revenue YoY growth-34.2%17th
Net margin-242.0%27th
Current ratio2.60x71th
Operating margin-171.6%33th
SBC / revenue10.9%64th
CapEx / revenue1.0%38th
FCF margin-152.4%50th

bioAffinity Technologies, Inc. (BIAF) reported revenue of $6.16M and net income of -$14.91M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from bioAffinity Technologies, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Commercial Physical & Biological Research.

Income

bioAffinity Technologies, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Revenue$6.16M$9.36M$2.53M$6.90M
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating income-$10.57M-$8.95M-$7.97M-$4.01M
Net income-$14.91M-$9.04M-$7.94M-$8.15M
Research & development$1.38M$1.46M$1.47M$1.38M
Weighted-average diluted sharesshares 1.72MUnavailableshares 8.75Mshares 4.50M
Pretax income-$14.87M-$9.03M-$7.92M-$8.15M
Income tax expense$44.04K$11.65K$20.99K$2.46K
Diluted EPS$-8.66$-22.50$-0.91$-1.81
Selling, general & administrative$9.91M$9.94M$6.79M$2.48M
General & administrativeUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

bioAffinity Technologies, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalents$6.45M$1.11M$2.82M$11.41M
Total assets$10.96M$6.51M$8.22M$12.18M
Current assets$7.57M$2.70M$3.97M$11.96M
Total liabilities$3.68M$3.91M$3.37M$1.14M
Current liabilities$2.91M$3.10M$2.25M$1.14M
Total equity incl. NCI$7.28M$2.60M$4.86M$11.04M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
Inventory$53.55K$27.61K$18.48K$5.54K
Accounts receivableUnavailableUnavailableUnavailable$10.49K
Goodwill$1.40M$1.40M$1.40MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$761.90K$987.31K$604.79K$345.04K

Cash flow

bioAffinity Technologies, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$9.33M-$7.26M-$6.04M-$4.07M
Capital expenditures$60.57K$79.08K$22.90K$219.99K
Investing cash flow-$60.57K-$79.08K-$2.21M-$219.99K
Financing cash flow$14.73M$5.63M-$344.98K$14.34M
Net change in cash$5.34M-$1.72M-$8.59M$10.05M
Stock-based compensation$671.47K$989.68K$748.82K$248.59K
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$504.84K$605.64K$249.59K$10.18K

Derived

bioAffinity Technologies, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow-$9.39M-$7.34M-$6.06M-$4.29M
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating margin-171.6%-95.6%-314.8%-58.1%
FCF margin-152.4%-78.4%-239.3%-62.2%
SBC / revenue10.9%10.6%29.6%3.6%
Current ratio2.60x0.87x1.77x10.50x
Revenue YoY growth-34.2%269.7%-63.3%Unavailable
Net margin-242.0%-96.6%-313.4%-118.2%
R&D / revenue22.4%15.6%58.0%20.0%
CapEx / revenue1.0%0.8%0.9%3.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BIAF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Reconciliation checks needing review

1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2022-12-31

Withheld: cost revenue, gross profit could not be reconciled with the rest of this filer’s statement.