SequelSEC

WEED, INC. BUDZ

Services-Commercial Physical & Biological Research · CIK 0001393772 · Fiscal year ends 1231

Revenue
$0
Fiscal year ended 2025-12-31
Operating income
-$1.33M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

WEED, INC. (BUDZ) reported revenue of $0 and net income of -$1.37M for the fiscal year ended 2025-12-31. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from WEED, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Commercial Physical & Biological Research.

Income

WEED, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$0$0$0$0$0$0$0$0
Cost of revenue$0$0$0$0UnavailableUnavailableUnavailableUnavailable
Gross profit$0$0$0$0UnavailableUnavailableUnavailableUnavailable
Operating income-$1.33M-$529.99K-$770.57K-$1.51M-$4.08M-$27.42M-$28.41M-$2.38M
Net income-$1.37M-$510.72K-$31.56K-$1.53M-$4.07M-$27.53M-$29.32M-$3.48M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 135.92Mshares 124.13Mshares 123.71MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$1.37M-$510.32KUnavailable-$1.53M-$4.07MUnavailableUnavailableUnavailable
Income tax expense$33$399$980$0UnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.01$-0.00$-0.00UnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.13M$351.12K$394.62K$567.16K$313.92K$969.91K$1.36M$671.68K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

WEED, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$559.91K$738.37K$904.06K$1.63M$1.82M$1.95M$3.02M$1.31M
Current assets$47.70K$189.89K$319.89K$342.08K$255.13K$126.31K$491.94K$194.18K
Total liabilities$1.25M$959.37K$648.75K$1.46M$937.28K$752.97K$259.36K$948.13K
Current liabilities$1.25M$959.37K$648.75K$1.46M$937.28K$752.97K$259.36K$948.13K
Total equity incl. NCI-$688.36K-$221.01K$255.31K$169.80K$881.72K$1.20M$2.76M$360.21K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable$822$822$21$0
GoodwillUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$179.91K$167.55K$183.56K$189.78K$241.98K$212.18K$240.46K$228.61K

Cash flow

WEED, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow-$195.14K-$415.52K-$1.07M-$812.98K-$430.99K-$1.11M-$3.18M-$670.20K
Capital expendituresUnavailableUnavailable$10.00K$0$0$2.98K$826.48K$534.60K
Investing cash flowUnavailableUnavailable$1.63M$1.26M$163.59K-$2.98K-$876.48K-$534.55K
Financing cash flow$70.10K$285.27K-$587.98K-$148.67K$277.03K$1.05M$3.97M$1.37M
Net change in cashUnavailable-$130.26K-$30.99K$295.40K$9.63K-$67.49K-$90.57K$160.95K
Stock-based compensation$800.00K$20.00KUnavailableUnavailable$2.02M$22.77M$21.20M$0
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$22.49K$22.59K$52.39K$111.43K$145.80K$159.42K$180.64K$44.65K

Derived

WEED, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flowUnavailableUnavailable-$1.08M-$812.98KUnavailable-$1.11M-$4.01M-$1.20M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.04x0.20x0.49x0.23x0.27x0.17x1.90x0.20x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BUDZ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-04-08View SEC filing
10-Q/A · Filed 2025-12-29View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.