SequelSEC

Eva Live Inc GOAI

Services-Computer Programming, Data Processing, Etc. · CIK 0001983736 · Fiscal year ends 1231

Revenue
$17.32M
Fiscal year ended 2026-06-30
Operating income
-$6.38M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$51.06MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.62Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue3.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity5.3×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin48.2%96th
CapEx / revenue0.1%6th
Revenue YoY growth82.6%94th
FCF margin-2.7%18th
Current ratio2.46x67th

Eva Live Inc (GOAI) reported revenue of $17.32M and net income of -$23.06M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Eva Live Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Eva Live Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$17.32M
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$6.38M
Net income-$23.06M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$6.81M
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$10.97M
Selling & marketingUnavailable

Balance

Eva Live Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$1.83M
Total assets$24.38M
Current assets$21.05M
Total liabilities$7.27M
Current liabilities$1.61M
Total equity incl. NCI$17.10M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$17.47M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

Eva Live Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$5.46M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$7.97M
Net change in cash$1.98M
Stock-based compensationUnavailable
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$98.10K

Derived

Eva Live Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross marginUnavailable
Operating margin-36.8%
FCF marginUnavailable
SBC / revenueUnavailable
Current ratio13.08x
Revenue YoY growth36.1%
Net margin-133.1%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GOAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-K/A · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.