SequelSEC

Eva Live Inc GOAI

Services-Computer Programming, Data Processing, Etc. · CIK 0001983736 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$4.20M
Fiscal year ended 2026-06-30
Operating income
-$862.21K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Eva Live Inc (GOAI) reported revenue of $4.20M and net income of -$1.75M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Eva Live Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Eva Live Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$4.20M$3.90M$4.30M$4.91M$4.14M$3.68M$2.92M$1.98M$2.19M$2.24M
Cost of revenueUnavailableUnavailable$34.04KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$862.21K-$9.11M$1.72M$1.86M$2.63M$2.00M$1.37M-$4.94M-$353.88K$196.71K
Net income-$1.75M-$8.56M-$14.57M$1.82M$2.63M$2.00M$8.87M-$4.95M-$360.36K$196.71K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 37.33Mshares 36.02MUnavailableshares 31.34Mshares 31.34Mshares 31.34MUnavailableshares 31.20Mshares 30.76Mshares 30.76M
Pretax income-$1.75M-$8.56M$1.68M$1.82M$2.63M$2.00M$1.36M-$4.95M-$360.36K$196.71K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.05$-0.24Unavailable$0.06$0.08$0.06Unavailable$-0.16$-0.01$0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$2.02M$9.28M-$861.01K$529.56K$331.45K$377.38K$572.99K$5.96M$588.45K$366.46K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Eva Live Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$1.83M$5.77MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$24.38M$24.72M$16.32M$13.27M$9.12M$6.34M$4.11M$2.70M$4.60M$4.17M
Current assets$21.05M$24.70M$16.30M$13.25M$9.10M$6.33M$4.10M$2.64M$2.59M$2.16M
Total liabilities$7.27M$12.36M$6.62M$5.25M$2.93M$2.78M$2.54M$2.90M$2.82M$2.03M
Current liabilities$1.61M$7.05M$6.62M$5.25M$2.93M$2.78M$2.54M$2.50M$2.31M$2.03M
Total equity incl. NCI$17.10M$12.35M$9.69M$8.01M$6.19M$3.56M$1.57M-$205.80K-$816.10K-$455.74K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$17.47M$18.44M$16.01M$12.80M$8.78M$5.98M$4.02M$1.79M$1.25M$653.49K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$2.01M$2.01M
Long-term debtUnavailable$396.43KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailable$2.93MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Eva Live Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$3.95M-$1.28M$38.12K-$267.83K-$107.20K$109.54K-$781.51K-$448.99K-$906.12K$1.03M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailable$3.23KUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailable$0-$2.62K-$4.35K-$3.23KUnavailableUnavailableUnavailableUnavailable
Financing cash flow$725.82K$6.85M$36.71K$358.66K$56.05K$133.91K$15.10K-$40.00KUnavailableUnavailable
Net change in cash-$3.53M$5.57M-$146.76K$88.20K-$55.50K$240.22K-$772.91K-$488.99K-$166.12K$1.03M
Stock-based compensation$0$8.01MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$245$249$48.96K$48.64K$380$407UnavailableUnavailableUnavailableUnavailable

Derived

Eva Live Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailable$106.31KUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-20.5%-233.3%40.1%37.9%63.6%54.4%46.8%-249.0%-16.2%8.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable2.9%UnavailableUnavailableUnavailableUnavailable
SBC / revenue0.0%205.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio13.08x3.51x2.46x2.52x3.11x2.28x1.61x1.06x1.12x1.06x
Revenue YoY growth1.6%6.0%47.2%147.9%89.1%64.6%48.2%16.7%102.7%546.9%
Net margin-41.6%-219.4%Unavailable37.1%63.4%54.2%Unavailable-249.8%-16.5%8.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable0.1%UnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GOAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-K/A · Filed 2025-05-15View SEC filing

Companies in the same industry

APP BBLR BLND BMBL BRGX CDLX CEVA CLOW CNET CSAI DJT DOCN

Reconciliation checks needing review

4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2025-12-31

Withheld: gross profit could not be reconciled with the rest of this filer’s statement.

balance equationreview2024-06-30

Difference 2595343 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2024-03-31

Difference 2595343 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2023-09-30

Difference 2010603 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.