SequelSEC

FARMHOUSE, INC. /NV FMHS

Services-Computer Programming, Data Processing, Etc. · CIK 0001811999 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$0
Fiscal year ended 2026-06-30
Operating income
-$165.20K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

FARMHOUSE, INC. /NV (FMHS) reported revenue of $0 and net income of -$2.92M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FARMHOUSE, INC. /NV’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

FARMHOUSE, INC. /NV income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$0$0$623$0$0$0$0$0$1.89K$2.26K
Cost of revenue$0$0$125$0$0$0$1$0$744$1.13K
Gross profit$0$0$498$0$0$0-$1$0$1.15K$1.13K
Operating income-$165.20K-$109.45K-$107.43K-$94.66K-$117.56K-$90.79K-$86.93K-$92.82K-$125.66K-$102.97K
Net income-$2.92M-$155.43K-$218.41K-$110.97K-$132.17K$68.29K-$101.96K-$107.19K-$139.12K-$116.07K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailable$0UnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$126.62K$67.82K$70.88K$67.01K$63.89K$67.11K$67.16K$67.60K$77.69K$74.18K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FARMHOUSE, INC. /NV balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$678.46K$32.33K$14.19K$3.90K$12.96K$19.32K$413$0$2.02K$446
Total assets$1.72M$95.14K$57.16K$30.07K$48.32K$52.99K$30.79K$34.58K$7.83K$1.47K
Current assets$1.69M$95.14K$57.16K$3.90K$22.14K$26.82K$4.61K$8.40K$7.83K$1.47K
Total liabilities$7.47M$2.92M$2.73M$2.53M$2.45M$2.32M$2.37M$2.28M$2.18M$2.08M
Current liabilities$7.00M$2.45M$2.27M$2.05M$1.98M$1.94M$2.34M$2.25M$2.15M$2.05M
Total equity incl. NCI-$5.75M-$2.82M-$2.67M-$2.50M-$2.40M-$2.27M-$2.34M-$2.25M-$2.17M-$2.08M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$1.61K$859
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$4.89K$35.46K$38.10K$32.91K$28.89K$47.22K$59.70K$53.38K$63.72K$60.62K

Cash flow

FARMHOUSE, INC. /NV cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$139.68K-$61.46K-$44.71K-$19.79K-$76.96K-$37.56K-$11.16K-$38.71K-$49.15K-$7.40K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$48.44K-$15.40K$0$0$0$0$0$0$0$0
Financing cash flow$834.25K$95.00K$55.00K$10.73K$70.60K$56.46K$12.07K$36.19K$50.72K$7.84K
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

FARMHOUSE, INC. /NV derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailable79.9%UnavailableUnavailableUnavailableUnavailableUnavailable60.7%50.0%
Operating marginUnavailableUnavailable-17244.1%UnavailableUnavailableUnavailableUnavailableUnavailable-6638.1%-4554.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.24x0.04x0.03x0.00x0.01x0.01x0.00x0.00x0.00x0.00x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable-100.0%-100.0%-100.0%-100.0%-54.2%111.5%
Net marginUnavailableUnavailable-35058.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FMHS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-20View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-K · Filed 2026-04-17View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-07-22View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.