FARMHOUSE, INC. /NV FMHS
Services-Computer Programming, Data Processing, Etc. · CIK 0001811999 · Fiscal year ends 1231
Revenue
$623
Fiscal year ended 2025-12-31Operating income
-$410.44K
Fiscal year ended 2025-12-31Free cash flow
—Unavailable
Fiscal year ended 2025-12-31Valuation, from the filing
| Public float | $1.08M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|
| Float per share | $0.06 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
|---|
| Float / revenue | 1731.6× | A lower bound on the multiple, because affiliate holdings are excluded. |
|---|
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
How this compares in its industry
Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
FARMHOUSE, INC. /NV (FMHS) reported revenue of $623 and net income of -$393.27K for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from FARMHOUSE, INC. /NV’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..
Income
FARMHOUSE, INC. /NV income by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Revenue | $623 | $4.15K | $15.23K | $10.26K | $12.24K | $16.69K | $41.34K |
|---|
| Cost of revenue | $125 | $1.88K | $6.93K | $3.81K | $8.00K | $0 | —Unavailable |
|---|
| Gross profit | $498 | $2.28K | $8.30K | $6.46K | $4.24K | $16.69K | —Unavailable |
|---|
| Operating income | -$410.44K | -$408.39K | -$509.55K | -$779.63K | -$970.42K | -$1.01M | -$550.94K |
|---|
| Net income | -$393.27K | -$464.34K | -$560.79K | -$442.78K | -$975.58K | -$1.05M | -$563.07K |
|---|
| Research & development | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Weighted-average diluted shares | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Pretax income | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Income tax expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
|---|
| Diluted EPS | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Selling, general & administrative | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| General & administrative | $268.90K | $286.64K | $336.09K | $403.37K | $451.01K | $370.91K | $372.02K |
|---|
| Selling & marketing | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Balance
FARMHOUSE, INC. /NV balance by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Cash & equivalents | $14.19K | $413 | $0 | $62.06K | $3.78K | $3.91K | $7.31K |
|---|
| Total assets | $57.16K | $30.79K | $8.16K | $65.87K | $7.87K | $5.18K | $348.09K |
|---|
| Current assets | $57.16K | $4.61K | $8.16K | $65.87K | $7.53K | $3.91K | $14.91K |
|---|
| Total liabilities | $2.73M | $2.37M | $1.99M | $1.65M | —Unavailable | —Unavailable | —Unavailable |
|---|
| Current liabilities | $2.27M | $2.34M | $1.95M | $1.65M | $1.58M | $1.14M | $787.90K |
|---|
| Total equity incl. NCI | -$2.67M | -$2.34M | -$1.98M | -$1.58M | -$1.57M | -$1.14M | -$439.80K |
|---|
| Temporary (mezzanine) equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Inventory | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts receivable | —Unavailable | $0 | $4.17K | $0 | $0 | $0 | $7.59K |
|---|
| Goodwill | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Long-term debt | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts payable | $38.10K | $59.70K | $45.44K | $11.18K | $9.50K | $10.97K | $31.37K |
|---|
Cash flow
FARMHOUSE, INC. /NV cash flow by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Operating cash flow | -$179.02K | -$106.41K | -$83.45K | -$270.90K | -$210.23K | —Unavailable | —Unavailable |
|---|
| Capital expenditures | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Investing cash flow | $0 | $0 | $0 | $390.00K | -$250 | $0 | -$3.53K |
|---|
| Financing cash flow | $192.80K | $106.82K | $21.39K | -$60.82K | $210.36K | $98.15K | $395.29K |
|---|
| Net change in cash | —Unavailable | —Unavailable | —Unavailable | —Unavailable | -$126 | -$3.41K | $4.02K |
|---|
| Stock-based compensation | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common dividends paid | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common share repurchases | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Depreciation & amortization | —Unavailable | —Unavailable | $0 | $94 | $1.18K | $1.92K | $2.34K |
|---|
Derived
FARMHOUSE, INC. /NV derived by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|
| Free cash flow | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Gross margin | 79.9% | 54.9% | 54.5% | 62.9% | 34.7% | 100.0% | —Unavailable |
|---|
| Operating margin | -65881.5% | -9831.2% | -3346.3% | -7598.0% | -7926.3% | -6043.3% | -1332.6% |
|---|
| FCF margin | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| SBC / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Current ratio | 0.03x | 0.00x | 0.00x | 0.04x | 0.00x | 0.00x | 0.02x |
|---|
| Revenue YoY growth | -85.0% | -72.7% | 48.4% | -16.2% | -26.6% | -59.6% | —Unavailable |
|---|
| Net margin | -63124.6% | -11178.2% | -3682.9% | -4315.2% | -7968.5% | -6263.7% | -1361.9% |
|---|
| R&D / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| CapEx / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Long-term debt / equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Effective tax rate | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FMHS in the interactive workspace to inspect any figure back to its filing.
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.