SequelSEC

ZIPRECRUITER, INC. ZIP

Services-Computer Programming, Data Processing, Etc. · CIK 0001617553 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$118.06M
Fiscal year ended 2026-06-30
Operating income
$4.14M
Fiscal year ended 2026-06-30
Free cash flow
$15.18M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$313.40MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

24.4× earnings today, against a median of 24.4× across 3 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2023-06-30$1.20B24.4×
2022-06-30$1.10B17.9×
2021-06-30$866.50M240.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Computer Programming, Data Processing, Etc. filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio6.33x91th
Gross margin89.2%88th
CapEx / revenue0.2%20th
Revenue YoY growth-5.3%22th
R&D / revenue27.7%75th
FCF margin2.2%33th
SBC / revenue10.6%60th
Net margin-7.3%49th
Operating margin-4.3%49th

ZIPRECRUITER, INC. (ZIP) reported revenue of $118.06M and net income of $43.42M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ZIPRECRUITER, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

ZIPRECRUITER, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$118.06M$107.55M$111.67M$114.98M$112.23M$110.06M$111.02M$117.08M$123.66M$122.24M
Cost of revenue$12.59M$11.97M$12.14M$12.52M$11.96M$11.66M$11.50M$12.38M$12.94M$13.32M
Gross profit$105.47M$95.57M$99.53M$102.47M$100.27M$98.41M$99.52M$104.70M$110.72M$108.92M
Operating income$4.14M-$1.55M$4.00M-$5.03M-$6.66M-$11.67M-$4.02M-$3.24M$9.42M-$906.00K
Net income$43.42M-$4.74M-$835.00K-$9.82M-$9.51M-$12.83M-$10.79M-$2.57M$7.01M-$6.50M
Research & development$26.37M$26.08M$28.35M$30.85M$32.10M$33.27M$31.74M$33.70M$33.31M$36.08M
Weighted-average diluted sharesshares 82.67Mshares 83.67MUnavailableshares 86.30Mshares 90.57Mshares 98.07MUnavailableshares 98.48Mshares 103.04Mshares 98.96M
Pretax income$59.86M-$5.57M$512.00K-$8.31M-$9.11M-$13.71M-$6.38M-$4.39M$7.66M-$3.38M
Income tax expense$16.43M-$836.00K$1.35M$1.51M$396.00K-$875.00K$4.41M-$1.82M$647.00K$3.12M
Diluted EPS$0.53$-0.06Unavailable$-0.11$-0.10$-0.13Unavailable$-0.03$0.07$-0.07
Selling, general & administrative$74.96M$71.04M$67.18M$76.64M$74.84M$76.81M$71.79M$74.24M$67.98M$73.75M
General & administrative$16.03M$16.03M$15.76M$16.69M$16.77M$18.34M$17.07M$19.31M$16.52M$19.06M
Selling & marketing$58.94M$55.01M$51.42M$59.95M$58.06M$58.47M$54.72M$54.93M$51.46M$54.69M

Balance

ZIPRECRUITER, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$129.74M$250.98M$188.03M$211.81M$203.46M$221.08M$218.43M$225.61M$271.69M$282.50M
Total assets$321.33M$551.25M$569.74M$573.55M$592.40M$629.38M$664.06M$652.03M$665.27M$662.44M
Current assets$215.56M$431.49M$448.85M$449.78M$459.68M$506.92M$543.67M$544.40M$568.65M$552.13M
Total liabilities$355.14M$635.01M$646.94M$649.70M$658.27M$640.70M$650.63M$638.44M$640.84M$649.79M
Current liabilities$71.05M$59.32M$70.90M$75.31M$83.75M$72.25M$81.59M$73.49M$75.77M$83.12M
Total equity incl. NCI-$33.81M-$83.76M-$77.20M-$76.15M-$65.87M-$11.33M$13.43M$13.59M$24.43M$12.65M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$26.41M$23.88M$25.67M$24.87M$25.78M$24.81M$23.45M$24.31M$27.83M$26.26M
Goodwill$8.52M$8.52M$8.52M$8.52M$8.52M$8.52M$8.50M$8.52M$1.72M$1.72M
Long-term debt$253.27M$545.07M$544.78M$544.49M$544.21M$543.93M$543.65M$543.38M$543.11M$542.84M
Accounts payable$15.66M$8.36M$9.12M$11.38M$8.13M$8.79M$10.52M$8.99M$7.55M$9.85M

Cash flow

ZIPRECRUITER, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$15.41M-$3.48M$7.71M$2.61M$10.55M-$9.91M$12.49M$9.35M$21.86M$2.03M
Capital expenditures$231.00K$140.00K$102.00K$374.00K$307.00K$295.00K$449.00K$190.00K$157.00K$126.00K
Investing cash flow$96.68M$76.73M-$21.78M$18.38M$29.44M$39.05M-$14.90M-$31.72M-$21.10M$5.74M
Financing cash flow-$230.99M-$10.30M-$9.71M-$12.64M-$57.61M-$26.50M-$4.77M-$23.70M-$11.58M-$8.32M
Net change in cash-$118.91M$62.95M-$23.78M$8.35M-$17.62M$2.64M-$7.18M-$46.07M-$10.81M-$543.00K
Stock-based compensation$7.37M$8.37M$9.35M$11.06M$12.61M$14.63M$15.20M$15.03M$15.59M$18.58M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$9.53M$8.00M$10.01M$56.62M$27.48M$2.71M$22.63M$8.64M$6.37M
Depreciation & amortization$3.05M$2.88M$2.88M$3.22M$3.39M$2.98M$3.20M$3.14M$2.84M$3.11M

Derived

ZIPRECRUITER, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$15.18M-$3.62M$7.61M$2.24M$10.24M-$10.21M$12.04M$9.16M$21.71M$1.91M
Gross margin89.3%88.9%89.1%89.1%89.3%89.4%89.6%89.4%89.5%89.1%
Operating margin3.5%-1.4%3.6%-4.4%-5.9%-10.6%-3.6%-2.8%7.6%-0.7%
FCF margin12.9%-3.4%6.8%1.9%9.1%-9.3%10.8%7.8%17.6%1.6%
SBC / revenue6.2%7.8%8.4%9.6%11.2%13.3%13.7%12.8%12.6%15.2%
Current ratio3.03x7.27x6.33x5.97x5.49x7.02x6.66x7.41x7.50x6.64x
Revenue YoY growth5.2%-2.3%0.6%-1.8%-9.2%-10.0%-18.3%-24.8%-27.4%-33.5%
Net margin36.8%Unavailable-0.7%-8.5%-8.5%Unavailable-9.7%-2.2%UnavailableUnavailable
R&D / revenue22.3%24.3%25.4%26.8%28.6%30.2%28.6%28.8%26.9%29.5%
CapEx / revenue0.2%0.1%0.1%0.3%0.3%0.3%0.4%0.2%0.1%0.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.5%Unavailable263.1%UnavailableUnavailableUnavailableUnavailableUnavailable8.4%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ZIP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.