SequelSEC

Yext, Inc. YEXT

Services-Computer Processing & Data Preparation · CIK 0001614178 · Fiscal year ends 0131

Revenue
$446.58M
Fiscal year ended 2026-01-31
Operating income
$44.55M
Fiscal year ended 2026-01-31
Free cash flow
$53.29M
Fiscal year ended 2026-01-31

Valuation, from the filing

Public float$714.70MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-07-31
Float per share$5.79Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income18.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity4.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-07-31, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Computer Processing & Data Preparation filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin10.0%78th
Effective tax rate5.6%25th
Net margin8.5%74th
CapEx / revenue0.6%31th
Revenue YoY growth6.1%33th
R&D / revenue20.1%66th
Gross margin74.5%65th
Current ratio1.07x39th
SBC / revenue10.9%60th
FCF margin11.9%45th
Long-term debt / equity0.61x55th

Yext, Inc. (YEXT) reported revenue of $446.58M and net income of $37.87M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Yext, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

Yext, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Revenue$446.58M$420.96M$404.32M$400.85M$390.58M$354.66M$298.83M$228.28M$170.20M$124.26M
Cost of revenue$114.07M$96.36M$87.47M$103.96M$98.30M$86.40M$77.03M$57.41M$44.10M$36.95M
Gross profit$332.51M$324.59M$316.85M$296.89M$292.28M$268.26M$221.80M$170.87M$126.11M$87.31M
Operating income$44.55M-$32.45M-$6.20M-$64.83M-$89.96M-$94.33M-$122.95M-$75.64M-$66.64M-$42.70M
Net income$37.87M-$27.95M-$2.63M-$65.94M-$93.26M-$94.69M-$121.54M-$74.84M-$66.56M-$43.15M
Research & development$89.87M$77.20M$72.04M$70.90M$68.35M$58.15M$49.44M$36.10M$25.69M$19.32M
Weighted-average diluted sharesshares 129.91Mshares 126.85Mshares 124.06Mshares 125.25Mshares 127.81Mshares 119.69MUnavailableUnavailableUnavailableUnavailable
Pretax income$40.13M-$28.06M-$338.00K-$63.86M-$91.98M-$94.60M-$120.45M-$74.62M-$66.40M-$43.08M
Income tax expense$2.26M-$110.00K$2.29M$2.08M$1.28M$97.00K$1.10M$222.00K$162.00K$68.00K
Diluted EPS$0.07$-0.22$-0.02$-0.53$-0.73$-0.79UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$198.09M$279.84M$251.02M$290.82M$313.89M$304.44M$295.31M$210.42M$167.06M$110.70M
General & administrative$63.32M$105.06M$72.18M$79.34M$83.42M$76.03M$77.23M$51.57M$40.08M$29.17M
Selling & marketing$134.76M$174.78M$178.83M$211.48M$230.47M$228.42M$218.08M$158.84M$126.98M$81.53M

Balance

Yext, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Cash & equivalents$154.12M$123.13M$210.18M$190.21M$261.21M$230.41M$256.08M$91.76M$34.37M$24.42M
Total assets$621.78M$610.08M$508.81M$523.76M$620.34M$595.99M$563.62M$267.13M$203.49M$86.46M
Current assets$317.80M$285.80M$359.91M$346.59M$410.35M$376.18M$377.81M$230.07M$180.04M$61.83M
Total liabilities$462.36M$456.88M$361.64M$395.74M$408.46M$388.75M$362.41M$182.58M$122.04M$93.60M
Current liabilities$296.78M$344.71M$267.77M$290.88M$290.70M$260.16M$244.93M$179.78M$118.18M$83.68M
Total equity incl. NCI$159.42M$153.19M$147.17M$128.02M$211.87M$207.24M$201.21M$84.55M$81.45M-$127.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$120.62M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$120.64M$112.94M$108.20M$109.73M$101.61M$97.46M$80.58M$55.34M$44.66M$27.65M
Goodwill$110.80M$96.78M$4.48M$4.48M$4.57M$4.84M$4.53M$4.66M$4.92M$4.44M
Long-term debt$97.96M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$5.00M
Accounts payable$5.83M$4.77M$7.43M$7.26M$9.22M$12.97M$9.60M$8.02M$4.25M$5.30M

Cash flow

Yext, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Operating cash flow$55.85M$50.21M$46.16M$17.85M$21.85M$1.20M-$30.77M$5.24M-$32.41M-$13.53M
Capital expenditures$2.56M$2.08M$2.73M$6.19M$13.42M$65.11M$11.89M$5.27M$3.67M$3.50M
Investing cash flow-$21.36M-$91.49M-$2.73M-$6.19M-$13.42M-$65.11M$39.31M$28.13M-$88.12M-$3.80M
Financing cash flow-$9.52M-$28.54M-$23.25M-$79.02M$24.62M$22.55M$168.37M$24.38M$129.60M$5.97M
Net change in cash$30.52M-$71.53M$19.97M-$71.00M$30.80M-$37.76M$176.42M$57.39M$9.45M-$11.40M
Stock-based compensation$48.71M$51.78M$44.96M$63.08M$73.48M$72.29M$67.77M$44.23M$22.36M$9.85M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$67.43M$17.91M$23.09M$77.25M$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Yext, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-01-312024-01-312023-01-312022-01-312021-01-312020-01-312019-01-312018-01-312017-01-31
Free cash flow$53.29M$48.13M$43.43M$11.66M$8.43M-$63.91M-$42.66M-$30.00K-$36.08M-$17.04M
Gross margin74.5%77.1%78.4%74.1%74.8%75.6%74.2%74.9%74.1%70.3%
Operating margin10.0%-7.7%-1.5%-16.2%-23.0%-26.6%-41.1%-33.1%-39.2%-34.4%
FCF margin11.9%11.4%10.7%2.9%2.2%-18.0%-14.3%-0.0%-21.2%-13.7%
SBC / revenue10.9%12.3%11.1%15.7%18.8%20.4%22.7%19.4%13.1%7.9%
Current ratio1.07x0.83x1.34x1.19x1.41x1.45x1.54x1.28x1.52x0.74x
Revenue YoY growth6.1%4.1%0.9%2.6%10.1%18.7%30.9%34.1%37.0%Unavailable
Net margin8.5%-6.6%-0.7%-16.4%-23.9%-26.7%-40.7%-32.8%-39.1%-34.7%
R&D / revenue20.1%18.3%17.8%17.7%17.5%16.4%16.5%15.8%15.1%15.5%
CapEx / revenue0.6%0.5%0.7%1.5%3.4%18.4%4.0%2.3%2.2%2.8%
Long-term debt / equity0.61xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate5.6%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open YEXT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-01View SEC filing
10-Q · Filed 2026-06-02View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-12-08View SEC filing
10-Q · Filed 2025-09-08View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.