VERISIGN INC/CA VRSN
Services-Computer Programming Services · CIK 0001014473 · Fiscal year ends 1231
Revenue
$1.66B
Fiscal year ended 2025-12-31Operating income
$1.12B
Fiscal year ended 2025-12-31Free cash flow
$1.07B
Fiscal year ended 2025-12-31Valuation, from the filing
| Public float | $16.40B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|
| Float per share | $178.84 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
|---|
| Float / revenue | 9.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
|---|
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
How this compares in its industry
Percentile among the Services-Computer Programming Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
VERISIGN INC/CA (VRSN) reported revenue of $1.66B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from VERISIGN INC/CA’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming Services.
Income
VERISIGN INC/CA income by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|
| Revenue | $1.66B | $1.56B | $1.49B | $1.42B | $1.33B | $1.27B | $1.23B | $1.21B | $1.17B | $1.14B |
|---|
| Cost of revenue | $196.30M | $191.40M | $197.30M | $200.70M | $191.90M | $180.20M | $180.47M | $192.13M | $193.33M | $198.24M |
|---|
| Gross profit | $1.46B | $1.37B | $1.30B | $1.22B | $1.14B | $1.08B | $1.05B | $1.02B | $971.77M | $943.92M |
|---|
| Operating income | $1.12B | $1.06B | $1.00B | $943.10M | $866.80M | $824.20M | $806.13M | $767.39M | $707.72M | $686.57M |
|---|
| Net income | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Research & development | $103.60M | $96.70M | $91.00M | $85.70M | $80.50M | $74.70M | $60.80M | $57.88M | $52.34M | $59.10M |
|---|
| Weighted-average diluted shares | shares 93.80M | shares 98.20M | shares 103.50M | shares 108.00M | shares 112.20M | shares 115.30M | shares 118.97M | shares 122.66M | shares 124.18M | shares 128.83M |
|---|
| Pretax income | $1.07B | $1.02B | $976.50M | $880.20M | $782.20M | $750.20M | $758.78M | $729.52M | $599.01M | $581.17M |
|---|
| Income tax expense | $242.80M | $236.20M | $158.90M | $206.40M | -$2.60M | -$64.70M | $146.48M | $147.03M | $141.76M | $140.53M |
|---|
| Diluted EPS | —Unavailable | —Unavailable | —Unavailable | $6.24 | $7.00 | $7.07 | $5.15 | $4.75 | $3.68 | $3.42 |
|---|
| Selling, general & administrative | $235.70M | $211.10M | $204.20M | $195.40M | $188.40M | $186.00M | $184.26M | $197.56M | $211.70M | $198.25M |
|---|
| General & administrative | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $148.43M | $149.21M | $137.62M | $132.67M | $129.75M | $118.00M |
|---|
| Selling & marketing | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $39.88M | $36.79M | $46.64M | $64.89M | $81.95M | $80.25M |
|---|
Balance
VERISIGN INC/CA balance by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|
| Cash & equivalents | $307.90M | $206.70M | $240.10M | $373.60M | $223.50M | $401.19M | $508.20M | $357.42M | $465.85M | $231.94M |
|---|
| Total assets | $1.33B | $1.41B | $1.75B | $1.73B | $1.98B | $1.77B | $1.85B | $1.91B | $2.94B | $2.33B |
|---|
| Current assets | $652.50M | $663.80M | $988.30M | $1.04B | $1.27B | $1.22B | $1.28B | $1.32B | $2.45B | $1.84B |
|---|
| Total liabilities | $3.48B | $3.36B | $3.33B | $3.30B | $3.24B | $3.16B | $3.34B | $3.30B | $4.20B | $3.54B |
|---|
| Current liabilities | $1.33B | $1.53B | $1.19B | $1.12B | $1.07B | $988.69M | $965.17M | $947.59M | $1.56B | $1.52B |
|---|
| Total equity incl. NCI | -$2.15B | -$1.96B | -$1.58B | -$1.56B | -$1.26B | -$1.39B | -$1.49B | -$1.39B | -$1.26B | -$1.20B |
|---|
| Temporary (mezzanine) equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Inventory | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts receivable | $7.70M | $5.60M | $6.30M | $6.20M | $5.30M | $4.64M | $1.52M | $6.03M | $5.11M | $13.05M |
|---|
| Goodwill | $52.50M | $52.50M | $52.50M | $52.50M | $52.50M | $52.53M | $52.53M | $52.53M | $52.53M | $52.53M |
|---|
| Long-term debt | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts payable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Cash flow
VERISIGN INC/CA cash flow by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|
| Operating cash flow | $1.09B | $902.60M | $853.80M | $831.10M | $807.20M | $730.20M | $753.89M | $697.77M | $702.76M | $693.01M |
|---|
| Capital expenditures | $22.80M | $28.10M | $45.80M | $27.40M | $53.00M | $43.40M | $40.32M | $37.01M | $49.50M | $26.57M |
|---|
| Investing cash flow | $109.10M | $286.30M | -$97.40M | $355.70M | -$269.20M | -$72.30M | $167.20M | $1.07B | -$405.42M | -$42.73M |
|---|
| Financing cash flow | -$1.10B | -$1.22B | -$889.80M | -$1.04B | -$719.10M | -$764.90M | -$770.30M | -$1.88B | -$65.07M | -$648.82M |
|---|
| Net change in cash | $97.40M | -$33.40M | -$133.50M | $150.20M | -$181.80M | -$107.00M | $150.85M | -$108.39M | $233.56M | $953.00K |
|---|
| Stock-based compensation | $69.70M | $61.10M | $59.70M | $58.60M | $53.40M | $48.20M | $50.63M | $52.50M | $52.91M | $50.04M |
|---|
| Common dividends paid | $215.20M | $0 | $0 | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common share repurchases | $881.60M | $1.23B | $901.40M | $1.05B | $722.60M | $777.50M | $782.58M | $638.15M | $621.17M | $662.49M |
|---|
| Depreciation & amortization | $31.20M | $36.90M | $44.10M | $46.90M | $47.90M | $46.40M | $46.33M | $48.37M | $49.88M | $58.17M |
|---|
Derived
VERISIGN INC/CA derived by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|
| Free cash flow | $1.07B | $874.50M | $808.00M | $803.70M | $754.20M | $686.80M | $713.58M | $660.76M | $653.26M | $666.43M |
|---|
| Gross margin | 88.2% | 87.7% | 86.8% | 85.9% | 85.5% | 85.8% | 85.3% | 84.2% | 83.4% | 82.6% |
|---|
| Operating margin | 67.7% | 67.9% | 67.0% | 66.2% | 65.3% | 65.1% | 65.5% | 63.2% | 60.7% | 60.1% |
|---|
| FCF margin | 64.5% | 56.2% | 54.1% | 56.4% | 56.8% | 54.3% | 57.9% | 54.4% | 56.1% | 58.3% |
|---|
| SBC / revenue | 4.2% | 3.9% | 4.0% | 4.1% | 4.0% | 3.8% | 4.1% | 4.3% | 4.5% | 4.4% |
|---|
| Current ratio | 0.49x | 0.43x | 0.83x | 0.93x | 1.18x | 1.23x | 1.32x | 1.39x | 1.57x | 1.21x |
|---|
| Revenue YoY growth | 6.4% | 4.3% | 4.8% | 7.3% | 4.9% | 2.7% | 1.4% | 4.3% | 2.0% | —Unavailable |
|---|
| Net margin | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| R&D / revenue | 6.3% | 6.2% | 6.1% | 6.0% | 6.1% | 5.9% | 4.9% | 4.8% | 4.5% | 5.2% |
|---|
| CapEx / revenue | 1.4% | 1.8% | 3.1% | 1.9% | 4.0% | 3.4% | 3.3% | 3.0% | 4.2% | 2.3% |
|---|
| Long-term debt / equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Effective tax rate | 22.7% | 23.1% | 16.3% | 23.4% | -0.3% | -8.6% | 19.3% | 20.2% | 23.7% | 24.2% |
|---|
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open VRSN in the interactive workspace to inspect any figure back to its filing.
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.