SequelSEC

Doximity, Inc. DOCS

Services-Computer Programming Services · CIK 0001516513 · Fiscal year ends 0331

Revenue
$644.86M
Fiscal year ended 2026-03-31
Operating income
$214.92M
Fiscal year ended 2026-03-31
Free cash flow
$326.46M
Fiscal year ended 2026-03-31

Valuation, from the filing

Public float$9.86BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-09-30
Float / net income50.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue15.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity10.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-31 — the year that filing covered.

Valuation over time

50.3× earnings today, against a median of 32.2× across 5 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-09-30$9.86B50.3×
2024-09-30$5.65B25.3×
2023-09-30$2.56B17.3×
2022-09-30$3.63B32.2×
2021-09-30$9.00B58.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Computer Programming Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.0%0th
Effective tax rate21.6%0th
Net margin30.4%100th
Operating margin33.3%95th
FCF margin50.6%93th
Current ratio6.09x92th
Gross margin89.1%85th
R&D / revenue20.3%31th
Revenue YoY growth13.1%62th
SBC / revenue18.9%56th

Doximity, Inc. (DOCS) reported revenue of $644.86M and net income of $196.05M for the fiscal year ended 2026-03-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Doximity, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming Services.

Income

Doximity, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-31
Revenue$644.86M$570.40M$475.42M$419.05M$343.55M$206.90M$116.39M
Cost of revenue$70.33M$55.87M$50.67M$53.49M$39.79M$31.20M$14.90M
Gross profit$574.54M$514.52M$424.75M$365.56M$303.76M$175.70M$101.49M
Operating income$214.92M$227.80M$163.88M$125.11M$113.54M$53.30M$22.16M
Net income$196.05M$223.18M$147.58M$112.82M$154.78M$50.21M$29.74M
Research & development$130.70M$93.04M$81.98M$80.19M$62.35M$43.87M$32.44M
Weighted-average diluted sharesshares 199.05Mshares 201.21Mshares 205.73Mshares 213.42Mshares 191.02Mshares 95.13Mshares 81.71M
Pretax income$250.00M$263.57M$185.20M$133.16M$114.00M$57.77M$23.51M
Income tax expense$53.95M$40.39M$37.62M$20.34M-$40.78M$7.56M-$6.22M
Diluted EPS$0.98$1.11$0.72$0.53$0.70$0.23$0.13
Selling, general & administrative$228.92M$191.38M$170.96M$160.27M$127.88M$78.52M$46.89M
General & administrative$65.27M$45.67M$37.83M$36.74M$35.75M$16.49M$7.44M
Selling & marketing$163.65M$145.71M$133.13M$123.52M$92.13M$62.03M$39.45M

Balance

Doximity, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-31
Cash & equivalents$219.18M$209.61M$96.78M$158.03M$112.81M$66.39MUnavailable
Total assets$1.12B$1.26B$1.08B$1.14B$991.36M$251.72MUnavailable
Current assets$944.26M$1.09B$912.94M$975.45M$904.14M$209.40MUnavailable
Total liabilities$172.85M$181.68M$177.98M$170.77M$112.76M$103.52MUnavailable
Current liabilities$154.97M$156.26M$147.25M$139.51M$111.28M$102.04MUnavailable
Total equity incl. NCI$950.84M$1.08B$901.40M$966.12M$878.59M$66.74M$1.14M
Temporary (mezzanine) equityUnavailableUnavailable$0$0$0$81.46M$81.46M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$144.78M$128.35M$101.33M$107.05M$81.07M$50.32MUnavailable
Goodwill$84.97M$67.94M$67.94M$67.94M$18.92M$18.92MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$4.01M$1.36M$2.25M$1.27M$463.00K$1.52MUnavailable

Cash flow

Doximity, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-31
Operating cash flow$326.46M$273.26M$184.10M$179.60M$126.58M$82.97M$26.20M
Capital expenditures$0$0$147.00K$1.70M$1.91M$245.00K$285.00K
Investing cash flow$147.17M-$29.30M$31.19M-$59.92M-$640.57M-$70.42M-$13.10M
Financing cash flow-$464.06M-$131.14M-$276.52M-$74.46M$560.42M$5.41M$1.72M
Net change in cash$9.56M$112.83M-$61.24M$45.22M$46.42M$17.96M$14.82M
Stock-based compensation$121.63M$72.39M$51.08M$47.83M$31.44M$7.25M$2.35M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$431.65M$120.29M$280.72M$85.32M$2.70M$2.02M$0
Depreciation & amortization$14.38M$10.66M$10.26M$10.28M$5.04M$3.70M$900.00K

Derived

Doximity, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-31
Free cash flow$326.46M$273.26M$183.95M$177.90M$124.66M$82.73M$25.91M
Gross margin89.1%90.2%89.3%87.2%88.4%84.9%87.2%
Operating margin33.3%39.9%34.5%29.9%33.0%25.8%19.0%
FCF margin50.6%47.9%38.7%42.5%36.3%40.0%22.3%
SBC / revenue18.9%12.7%10.7%11.4%9.2%3.5%2.0%
Current ratio6.09x6.97x6.20x6.99x8.12x2.05xUnavailable
Revenue YoY growth13.1%20.0%13.5%22.0%66.0%77.8%Unavailable
Net margin30.4%39.1%31.0%26.9%45.1%24.3%25.5%
R&D / revenue20.3%16.3%17.2%19.1%18.1%21.2%27.9%
CapEx / revenue0.0%0.0%0.0%0.4%0.6%0.1%0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.6%15.3%20.3%15.3%-35.8%13.1%-26.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DOCS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-K · Filed 2026-05-19View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-K · Filed 2025-05-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.