SequelSEC

EPAM Systems, Inc. EPAM

Services-Computer Programming Services · CIK 0001352010 · Fiscal year ends 1231

Revenue
$5.46B
Fiscal year ended 2025-12-31
Operating income
$520.00M
Fiscal year ended 2025-12-31
Free cash flow
$612.69M
Fiscal year ended 2025-12-31

EPAM Systems, Inc. (EPAM) reported revenue of $5.46B and net income of $377.68M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EPAM Systems, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming Services.

Income

EPAM Systems, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$5.46B$4.73B$4.69B$4.82B$3.76B$2.66B$2.29B$1.84B$1.45B$1.16B
Cost of revenue$3.88B$3.28B$3.26B$3.29B$2.48B$1.73B$1.49B$1.19B$921.35M$737.19M
Gross profit$1.57B$1.45B$1.43B$1.54B$1.27B$926.96M$805.60M$655.99M$529.10M$422.95M
Operating income$520.00M$544.58M$501.24M$572.97M$542.32M$379.32M$302.85M$245.76M$172.95M$133.70M
Net income$377.68M$454.53M$417.08M$419.42M$481.65M$327.16M$261.06M$240.26M$72.76M$99.27M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 56.23Mshares 57.98Mshares 59.08Mshares 59.17Mshares 59.06Mshares 58.45Mshares 57.67Mshares 56.67Mshares 54.98Mshares 53.22M
Pretax income$505.62M$584.41M$536.58M$507.26M$533.39M$378.48M$299.53M$249.77M$174.30M$126.47M
Income tax expense$127.95M$129.88M$119.50M$87.84M$51.74M$51.32M$38.47M$9.52M$101.54M$27.20M
Diluted EPS$6.72$7.84$7.06$7.09$8.15$5.60$4.53$4.24$1.32$1.87
Selling, general & administrative$928.71M$816.30M$815.06M$872.78M$648.74M$484.76M$457.43M$373.59M$327.59M$265.86M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

EPAM Systems, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.30B$1.29B$2.04B$1.68B$1.45B$1.32B$936.55M$770.56M$582.58M$362.02M
Total assets$4.90B$4.75B$4.35B$4.01B$3.52B$2.72B$2.24B$1.61B$1.25B$925.81M
Current assets$2.53B$2.43B$3.09B$2.76B$2.27B$1.91B$1.47B$1.20B$960.03M$646.55M
Total liabilities$1.22B$1.12B$880.90M$1.01B$1.03B$738.31M$648.06M$349.21M$275.31M$144.40M
Current liabilities$976.94M$821.04M$644.93M$747.48M$763.42M$465.95M$386.95M$262.83M$180.97M$116.22M
Total equity incl. NCI$3.68B$3.63B$3.47B$3.00B$2.50B$1.98B$1.60B$1.26B$974.95M$781.41M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$265.64M$199.98M
Goodwill$1.21B$1.18B$562.46M$529.07M$530.72M$211.96M$195.04M$166.83M$119.53M$109.29M
Long-term debt$25.03M$25.19M$26.13M$27.69M$30.23M$25.04M$25.07M$25.03M$25.03M$25.05M
Accounts payable$55.33M$44.70M$31.99M$30.85M$24.85M$10.19M$7.83M$7.44M$5.57M$3.21M

Cash flow

EPAM Systems, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$654.93M$559.17M$562.63M$464.10M$572.33M$544.41M$287.45M$292.22M$192.82M$167.22M
Capital expenditures$42.24M$32.15M$28.42M$81.63M$111.50M$68.79M$99.31M$37.57M$29.81M$29.32M
Investing cash flow-$49.05M-$884.98M-$66.77M-$182.93M-$368.92M-$167.15M-$145.37M-$112.12M-$36.15M-$9.32M
Financing cash flow-$651.20M-$390.41M-$165.77M-$2.02M-$59.56M-$765.00K$20.36M$23.00M$49.75M$10.47M
Net change in cash$10.98M-$752.72M$359.47M$234.29M$125.81M$385.84M$165.98M$188.86M$218.19M$164.98M
Stock-based compensation$176.76M$167.30M$147.73M$99.91M$111.66M$75.24M$72.04M$59.19M$52.41M$49.24M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$662.16M$398.03M$164.92M$0$0UnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$124.81M$89.56M$91.80M$92.27M$83.40M$62.87M$45.32M$36.64M$28.56M$23.39M

Derived

EPAM Systems, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$612.69M$527.02M$534.22M$382.48M$460.83M$475.61M$188.14M$254.64M$163.01M$137.90M
Gross margin28.8%30.7%30.6%31.9%33.9%34.9%35.1%35.6%36.5%36.5%
Operating margin9.5%11.5%10.7%11.9%14.4%14.3%13.2%13.3%11.9%11.5%
FCF margin11.2%11.1%11.4%7.9%12.3%17.9%8.2%13.8%11.2%11.9%
SBC / revenue3.2%3.5%3.1%2.1%3.0%2.8%3.1%3.2%3.6%4.2%
Current ratio2.59x2.96x4.79x3.69x2.97x4.11x3.81x4.56x5.31x5.56x
Revenue YoY growth15.4%0.8%-2.8%28.4%41.3%15.9%24.5%27.1%25.0%Unavailable
Net margin6.9%9.6%8.9%8.7%12.8%12.3%11.4%13.0%5.0%8.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.8%0.7%0.6%1.7%3.0%2.6%4.3%2.0%2.1%2.5%
Long-term debt / equity0.01xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.3%22.2%22.3%17.3%9.7%13.6%12.8%3.8%58.3%21.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EPAM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.