SequelSEC

MADE IN USA INC. USDW

Services-Computer Processing & Data Preparation · CIK 0001977837 · Fiscal year ends 0228

AnnualQuarterlyTTM
Revenue
$25.56K
Fiscal year ended 2026-02-28
Operating income
Unavailable
Fiscal year ended 2026-02-28
Free cash flow
Unavailable
Fiscal year ended 2026-02-28

MADE IN USA INC. (USDW) reported revenue of $25.56K and net income of $1.92K for the fiscal year ended 2026-02-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MADE IN USA INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Processing & Data Preparation.

Income

MADE IN USA INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-302023-08-312023-05-31
Revenue$25.56K$11.48K$14.34K$8.84K$10.61K$3.97K$3.29K$3.29K$7.00K$7.93K
Cost of revenue$0$0$0$0$0Unavailable$3.29KUnavailableUnavailableUnavailable
Gross profit$25.56K$11.48K$14.34K$8.84K$10.61KUnavailable$3.29KUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailable$303UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$1.92K-$31.53K-$587-$303-$9.46K-$12.31K-$700-$500-$3.82K-$1.75K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 6.70MUnavailableshares 6.70Mshares 6.70Mshares 6.70MUnavailableshares 5.00Mshares 5.00Mshares 5.00M
Pretax income$1.92K-$31.53K-$587-$303-$9.46K-$12.31K-$700-$500-$3.82K-$1.75K
Income tax expense$0$0$0$0$0UnavailableUnavailableUnavailable-$3.82KUnavailable
Diluted EPSUnavailable$0.00Unavailable$0.00$0.00$0.00Unavailable$0.00$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$23.64K$43.00K$14.92K$9.14K$20.07K$16.28K$3.12K$3.79K$10.82K$9.68K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

MADE IN USA INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-302023-08-312023-05-31
Cash & equivalents$0$16.68K$13.86K$1.24K$33$192$9.07K$1.34K$332Unavailable
Total assets$93.80K$117.44K$116.46K$95.47K$99.86K$81.46K$108.06K$40.99K$40.68KUnavailable
Current assets$1.25K$19.68K$41.36K$33.24K$36.53K$33.29K$84.87K$1.34K$332Unavailable
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$45.63K$45.32KUnavailable
Current liabilities$622$143.57K$111.06K$89.48K$93.58K$65.72K$80.00K$45.63K$45.32KUnavailable
Total equity incl. NCI$93.18K-$26.13K$5.40K$5.99K$6.29K$15.75K$28.06K-$4.64K-$4.64K-$820
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$15.00KUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$0$38.82K$27.15K$13.00K$31.25K$2.10K$43.65K$5.99K$25.81KUnavailable

Cash flow

MADE IN USA INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-302023-08-312023-05-31
Operating cash flow-$55.50K$20.66K-$20.38K-$14.80K$15.80K-$4.13K-$42.66K-$19.32K-$140-$189
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow$0-$24.00K-$14.00K$0-$16.00K-$25.40K$17.00K$0$0-$7.00K
Financing cash flow$38.83K$6.15K$0$16.00K$36$20.65K$33.40K$20.32K$0$150
Net change in cash-$16.68K$2.82K$12.62K$1.20K-$159-$8.88K$7.74K$1.00K-$140-$7.04K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

MADE IN USA INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-02-282025-05-312025-02-282024-11-302024-08-312024-05-312024-02-292023-11-302023-08-312023-05-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin100.0%Unavailable100.0%UnavailableUnavailableUnavailable100.0%UnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailable3.4%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.01x0.14x0.37x0.37x0.39x0.51x1.06x0.03x0.01xUnavailable
Revenue YoY growth78.3%188.9%335.4%168.5%51.6%-49.9%UnavailableUnavailableUnavailableUnavailable
Net margin7.5%Unavailable-4.1%UnavailableUnavailableUnavailable-21.3%-15.2%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open USDW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-09View SEC filing
10-K · Filed 2026-06-22View SEC filing
10-Q · Filed 2026-01-09View SEC filing
10-Q · Filed 2025-10-14View SEC filing
10-Q · Filed 2025-07-14View SEC filing
10-K/A · Filed 2025-07-10View SEC filing

Companies in the same industry

Reconciliation checks needing review

4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

gross profit bridgeinconsistent2024-05-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-11-30

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-08-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.

gross profit bridgeinconsistent2023-05-31

Withheld: cost revenue could not be reconciled with the rest of this filer’s statement.