SequelSEC

Trade Desk, Inc. TTD

Services-Computer Programming, Data Processing, Etc. · CIK 0001671933 · Fiscal year ends 1231

Revenue
$2.90B
Fiscal year ended 2025-12-31
Operating income
$589.32M
Fiscal year ended 2025-12-31
Free cash flow
$795.71M
Fiscal year ended 2025-12-31

Trade Desk, Inc. (TTD) reported revenue of $2.90B and net income of $443.30M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Trade Desk, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

Trade Desk, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.90B$2.44B$1.95B$1.58B$1.20B$836.03M$661.06M$477.29M$308.22M$202.93M
Cost of revenue$619.07M$472.01M$365.60M$281.12M$221.55M$178.81M$156.18M$114.10M$66.23M$39.88M
Gross profit$2.28B$1.97B$1.58B$1.30B$974.91M$657.22M$504.88M$363.20M$241.99M$163.05M
Operating income$589.32M$427.17M$200.48M$113.65M$124.82M$144.21M$112.20M$107.32M$69.36M$57.52M
Net income$443.30M$393.08M$178.94M$53.38M$137.76M$242.32M$108.32M$88.14M$50.80M$20.48M
Research & development$525.14M$463.32M$411.79M$319.88M$226.14M$166.65M$116.75M$83.89M$52.81M$27.31M
Weighted-average diluted sharesshares 493.55Mshares 501.92Mshares 500.18Mshares 499.92Mshares 498.54Mshares 489.88Mshares 478.06Mshares 45.79Mshares 44.06Mshares 18.28M
Pretax income$658.76M$507.30M$268.00M$127.37M$122.04M$143.90M$116.22M$105.74M$63.62M$43.83M
Income tax expense$215.45M$114.23M$89.06M$73.98M-$15.73M-$98.41M$7.90M$17.60M$12.83M$23.35M
Diluted EPS$0.90$0.78$0.36$0.11$0.28$0.49$0.23$1.92$1.15$-1.46
Selling, general & administrative$1.16B$1.08B$968.25M$863.14M$623.96M$346.36M$275.93M$171.98M$119.82M$78.22M
General & administrative$518.46M$535.82M$520.28M$525.17M$374.66M$171.62M$143.05M$84.91M$58.45M$32.16M
Selling & marketing$644.30M$546.52M$447.97M$337.98M$249.30M$174.74M$132.88M$87.07M$61.38M$46.06M

Balance

Trade Desk, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$658.18M$1.37B$895.13M$1.03B$754.15M$437.35M$130.88M$207.23M$155.95M$133.40M
Total assets$6.15B$6.11B$4.89B$4.38B$3.58B$2.75B$1.73B$1.12B$797.16M$537.60M
Current assets$5.26B$5.34B$4.31B$3.85B$3.09B$2.31B$1.45B$1.06B$765.81M$516.40M
Total liabilities$3.67B$3.16B$2.72B$2.27B$2.05B$1.74B$1.12B$723.30M$551.58M$373.22M
Current liabilities$3.27B$2.87B$2.51B$2.03B$1.80B$1.47B$930.37M$713.99M$518.53M$344.14M
Total equity incl. NCI$2.48B$2.95B$2.16B$2.12B$1.53B$1.01B$612.52M$394.57M$245.58M$164.38M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$3.77B$3.33B$2.87B$2.35B$2.02B$1.58B$1.17B$834.76M$599.56M$377.24M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.01B$2.63B$2.32B$1.87B$1.66B$1.35B$868.62M$669.15M$490.38M$321.16M

Cash flow

Trade Desk, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$992.72M$739.46M$598.32M$548.73M$378.51M$405.07M$60.20M$86.60M$31.22M$75.03M
Capital expenditures$197.01M$98.24M$46.79M$84.16M$54.80M$74.06M$35.69M$19.80M$10.11M$6.88M
Investing cash flow-$292.63M-$157.51M-$107.59M-$304.37M-$93.64M-$143.27M-$163.84M-$25.19M-$16.06M-$9.22M
Financing cash flow-$1.41B-$107.61M-$626.11M$31.99M$31.93M$44.68M$27.28M-$10.13M$7.39M$63.54M
Net change in cash-$711.29M$474.33M-$135.38M$276.35M$316.80M$306.48M-$76.36M$51.28M$22.55M$129.35M
Stock-based compensation$490.63M$494.70M$491.62M$498.64M$337.41M$111.78M$80.76M$42.21M$21.32M$5.06M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$1.38B$234.78M$646.60M$0$0UnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$115.78M$87.49M$80.42M$54.42M$42.22M$28.63M$21.66M$11.82M$7.21M$3.80M

Derived

Trade Desk, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$795.71M$641.22M$551.53M$464.57M$323.71M$331.01M$24.51M$66.81M$21.11M$68.15M
Gross margin78.6%80.7%81.2%82.2%81.5%78.6%76.4%76.1%78.5%80.3%
Operating margin20.3%17.5%10.3%7.2%10.4%17.2%17.0%22.5%22.5%28.3%
FCF margin27.5%26.2%28.3%29.4%27.1%39.6%3.7%14.0%6.9%33.6%
SBC / revenue16.9%20.2%25.3%31.6%28.2%13.4%12.2%8.8%6.9%2.5%
Current ratio1.61x1.86x1.72x1.90x1.71x1.57x1.56x1.48x1.48x1.50x
Revenue YoY growth18.5%25.6%23.3%31.9%43.1%26.5%38.5%54.9%51.9%Unavailable
Net margin15.3%16.1%9.2%3.4%11.5%29.0%16.4%18.5%16.5%10.1%
R&D / revenue18.1%19.0%21.2%20.3%18.9%19.9%17.7%17.6%17.1%13.5%
CapEx / revenue6.8%4.0%2.4%5.3%4.6%8.9%5.4%4.1%3.3%3.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate32.7%22.5%33.2%58.1%-12.9%-68.4%6.8%16.6%20.2%53.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TTD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.