SequelSEC

TripAdvisor, Inc. TRIP

Services-Computer Programming, Data Processing, Etc. · CIK 0001526520 · Fiscal year ends 1231

Revenue
$1.89B
Fiscal year ended 2025-12-31
Operating income
$80.00M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

TripAdvisor, Inc. (TRIP) reported revenue of $1.89B and net income of $40.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from TripAdvisor, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming, Data Processing, Etc..

Income

TripAdvisor, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.89B$1.84B$1.79B$1.49B$902.00M$604.00M$1.56B$1.62B$1.56B$1.48B
Cost of revenue$145.00M$128.00M$119.00M$78.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$1.75B$1.71B$1.67B$1.41BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$80.00M$92.00M$126.00M$101.00M-$131.00M-$329.00M$187.00M$183.00M$124.00M$166.00M
Net income$40.00M$5.00M$10.00M$20.00M-$148.00M-$289.00M$126.00M$113.00M-$19.00M$120.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 130.95Mshares 145.04Mshares 144.82Mshares 145.67Mshares 137.23Mshares 134.86Mshares 140.66Mshares 140.38Mshares 140.44Mshares 146.89M
Pretax income$45.00M$87.00M$125.00M$67.00M-$185.00M-$369.00M$194.00M$173.00M$110.00M$151.00M
Income tax expense$5.00M$82.00M$115.00M$47.00M-$37.00M-$80.00M$68.00M$60.00M$129.00M$31.00M
Diluted EPS$0.31$0.04$0.08$0.14$-1.08$-2.14$0.89$0.81$-0.14$0.82
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable$636.00M$489.00M$859.00M$955.00M$1.01B$899.00M
General & administrative$68.00M$91.00M$79.00M$74.00M$167.00M$173.00M$187.00M$177.00M$157.00M$143.00M
Selling & marketingUnavailableUnavailable$940.00M$784.00M$469.00M$316.00M$672.00M$778.00M$849.00M$756.00M

Balance

TripAdvisor, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$978.00M$1.06B$1.07B$1.02B$723.00M$418.00M$319.00M$655.00M$673.00M$612.00M
Total assets$2.63B$2.56B$2.54B$2.57B$2.29B$1.97B$1.98B$2.17B$2.27B$2.24B
Current assets$1.29B$1.32B$1.30B$1.27B$940.00M$573.00M$533.00M$915.00M$993.00M$950.00M
Total liabilities$1.98B$1.62B$1.67B$1.71B$1.50B$1.08B$823.00M$696.00M$909.00M$736.00M
Current liabilities$998.40M$628.00M$572.00M$533.00M$357.00M$242.00M$435.00M$393.00M$372.00M$423.00M
Total equity incl. NCI$644.90M$942.80M$871.00M$861.00M$789.00M$886.00M$1.16B$1.47B$1.36B$1.50B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$174.80M$207.00M$192.00M$205.00M$105.00M$70.00M$176.00M$205.00M$230.00M$189.00M
Goodwill$724.20M$814.00M$829.00M$822.00M$843.00M$862.00M$840.00M$756.00M$758.00M$736.00M
Long-term debt$819.00M$831.00M$839.00M$836.00M$833.00M$491.00MUnavailableUnavailable$230.00M$91.00M
Accounts payable$16.30M$49.00M$28.00M$39.00M$27.00M$18.00M$11.00M$15.00M$8.00M$14.00M

Cash flow

TripAdvisor, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$245.00M$144.00M$235.00M$400.00M$108.00M-$194.00M$424.00M$405.00M$238.00M$321.00M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailable$55.00M$83.00M$61.00M$64.00M$72.00M
Investing cash flow-$84.00M-$73.00M-$63.00M-$52.00M-$54.00M-$56.00M-$176.00M-$49.00M$6.00M-$163.00M
Financing cash flow-$197.00M-$63.00M-$127.00M-$27.00M$263.00M$341.00M-$580.00M-$358.00M-$200.00M-$143.00M
Net change in cash-$29.00M-$3.00M$46.00M$298.00M$305.00M$99.00M-$336.00M-$18.00M$61.00M-$2.00M
Stock-based compensation$108.00M$120.00M$96.00M$88.00M$120.00M$109.00M$124.00M$118.00M$96.00M$85.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$488.00MUnavailableUnavailableUnavailable
Common share repurchases$90.00M$25.00M$100.00M$0$0$115.00M$60.00M$100.00M$250.00M$105.00M
Depreciation & amortization$92.00M$85.00M$87.00M$97.00M$111.00M$125.00M$126.00M$116.00MUnavailableUnavailable

Derived

TripAdvisor, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$344.00M$174.00M$249.00M
Gross margin92.3%93.0%93.3%94.8%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin4.2%5.0%7.0%6.8%-14.5%-54.5%12.0%11.3%8.0%11.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable21.3%11.2%16.8%
SBC / revenue5.7%6.5%5.4%5.9%13.3%18.0%7.9%7.3%6.2%5.7%
Current ratio1.29x2.10x2.27x2.38x2.63x2.37x1.23x2.33x2.67x2.25x
Revenue YoY growth3.1%2.6%19.8%65.4%49.3%-61.3%-3.4%3.8%5.1%Unavailable
Net margin2.1%0.3%0.6%1.3%-16.4%-47.8%8.1%7.0%-1.2%8.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable3.8%4.1%4.9%
Long-term debt / equity1.27xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate11.1%94.3%92.0%70.1%UnavailableUnavailable35.1%34.7%117.3%20.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TRIP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.