Revenue
Unavailable
Fiscal year ended 2025-11-30Operating income
Unavailable
Fiscal year ended 2025-11-30Free cash flow
Unavailable
Fiscal year ended 2025-11-30Trilogy Metals Inc. (TMQ) reported net income of -$42.24M for the fiscal year ended 2025-11-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Trilogy Metals Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Gold and Silver Ores.
Income
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | -$42.24M | -$8.59M | -$14.95M | -$24.26M | -$21.66M | $161.77M | -$27.90M | -$21.85M | -$21.10M | -$4.86M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $1.06M | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 164.82M | shares 159.83M | shares 152.65M | shares 145.72M | shares 144.43M | shares 144.60M | shares 135.23M | shares 121.78M | Unavailable | Unavailable |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Diluted EPS | $-0.26 | $-0.05 | $-0.10 | $-0.17 | $-0.15 | $1.12 | $-0.21 | $-0.18 | Unavailable | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $1.33M | $1.22M | $1.33M | $1.29M | $1.52M | $1.65M | $1.84M | $1.53M | $1.38M | $1.34M |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $51.61M | $25.83M | $2.59M | Unavailable | $6.31M | $11.12M | $19.17M | $22.99M | $5.39M | $7.34M |
| Total assets | $157.30M | $133.70M | $138.02M | $146.00M | $167.30M | $185.26M | $51.62M | $54.66M | $40.28M | $46.75M |
| Current assets | $51.92M | $26.04M | $2.88M | $2.91M | $6.61M | $11.44M | $20.16M | $23.63M | $9.10M | $15.65M |
| Total liabilities | $33.18M | $903.00K | $465.00K | $567.00K | $1.27M | $1.45M | $33.35M | $22.46M | $14.61M | $593.00K |
| Current liabilities | $33.11M | $793.00K | $465.00K | $534.00K | $1.03M | $1.05M | $2.35M | $1.66M | $4.25M | $593.00K |
| Total equity incl. NCI | $124.12M | $132.79M | $137.56M | $145.43M | $166.04M | $183.81M | $18.26M | $32.20M | $25.66M | $46.15M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $118.00K | $16.00K | $33.00K | $17.00K | $19.00K | $129.00K | $264.00K | $23.00K | $470.00K | $47.00K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$3.25M | -$1.83M | -$3.09M | -$3.94M | -$5.12M | -$8.25M | -$23.49M | -$22.07M | -$15.41M | -$8.69M |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $645.00K | $7.00K | $300.00K | $122.00K |
| Investing cash flow | -$1.00M | $25.00M | Unavailable | $142.00K | -$119.00K | Unavailable | $9.56M | $12.72M | $13.54M | -$78.00K |
| Financing cash flow | $30.01M | $74.00K | $3.12M | $54.00K | $416.00K | $217.00K | $10.12M | $26.94M | -$90.00K | -$29.00K |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$8.03M | -$3.82M | $17.60M | -$1.96M | -$8.80M |
| Stock-based compensation | -$3.34M | -$3.52M | -$3.75M | -$3.43M | -$3.47M | -$3.56M | -$3.84M | -$1.44M | -$705.00K | $615.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | $4.00K | $8.00K | $17.00K | $21.00K | $91.00K | $211.00K | $160.00K | $107.00K | $79.00K |
Derived
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -$24.14M | -$22.08M | -$15.71M | -$8.81M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 1.57x | 32.84x | 6.20x | 5.45x | 6.41x | 10.93x | 8.56x | 14.26x | 2.14x | 26.39x |
| Revenue YoY growth | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open TMQ in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-08View SEC filing
10-Q · Filed 2026-04-02View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-10-01View SEC filing
10-Q · Filed 2025-07-10View SEC filing
10-Q · Filed 2025-04-02View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.