SequelSEC

SAIA INC SAIA

Trucking (No Local) · CIK 0001177702 · Fiscal year ends 1231

Revenue
$3.23B
Fiscal year ended 2025-12-31
Operating income
$352.20M
Fiscal year ended 2025-12-31
Free cash flow
$27.33M
Fiscal year ended 2025-12-31

SAIA INC (SAIA) reported revenue of $3.23B and net income of $255.04M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SAIA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Trucking (No Local).

Income

SAIA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.23B$3.21B$2.88B$2.79B$2.29B$1.82B$1.79B$1.65B$1.40B$1.25B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$352.20M$482.16M$460.50M$470.49M$335.14M$180.32M$152.59M$141.18M$94.71M$79.14M
Net income$255.04M$362.06M$354.86M$357.42M$253.24M$138.34M$113.72M$104.98M$91.13M$48.02M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 26.79Mshares 26.80Mshares 26.76Mshares 26.67Mshares 26.71Mshares 26.59Mshares 26.44Mshares 26.29Mshares 26.09Mshares 25.68M
Pretax income$337.39M$476.01M$466.23M$468.05M$332.77M$176.28M$146.65M$135.83M$89.75M$74.92M
Income tax expense$82.35M$113.94M$111.37M$110.63M$79.54M$37.94M$32.93M$30.85M-$1.38M$26.90M
Diluted EPS$9.52$13.51$13.26$13.40$9.48$5.20$4.30$3.99$3.49$1.87
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SAIA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$19.72M$19.47M$296.22M$187.39M$106.59M$25.31M$248.00K$2.19M$4.72M$1.54M
Total assets$3.48B$3.17B$2.58B$2.17B$1.85B$1.55B$1.42B$1.13B$967.32M$800.21M
Current assets$434.56M$435.77M$648.69M$530.89M$416.26M$271.70M$232.38M$213.37M$203.25M$166.32M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$265.38M$278.36M$322.06M$274.08M$321.35M$275.75M$241.25M$209.31M$166.93M$144.81M
Total equity incl. NCI$2.58B$2.31B$1.94B$1.58B$1.22B$961.29M$815.23M$695.86M$582.49M$483.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$332.21M$322.99M$311.74M$290.31M$276.76M$216.90M$196.12M$181.61M$170.28M$134.93M
Goodwill$12.10M$12.10M$12.10M$12.10M$12.10M$12.10M$12.10M$12.10M$12.10M$12.10M
Long-term debt$163.00M$194.98M$6.32M$16.49M$31.01M$50.39M$117.02M$104.78M$118.83M$57.04M
Accounts payable$107.42M$114.56M$141.88M$99.79M$114.01M$89.38M$83.62M$78.99M$57.44M$45.02M

Cash flow

SAIA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$594.97M$583.70M$577.94M$473.03M$382.59M$309.14M$272.88M$256.44M$157.85M$146.43M
Capital expenditures$567.64M$1.04B$439.88M$367.43M$285.75M$231.14M$287.66M$223.67M$186.70M$119.36M
Investing cash flow-$552.52M-$1.04B-$448.70M-$365.51M-$277.85M-$218.82M-$281.03M-$222.58M-$181.52M-$117.68M
Financing cash flow-$42.20M$175.42M-$20.42M-$26.71M-$23.46M-$65.27M$6.21M-$36.38M$26.86M-$27.33M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$2.53M$3.18M$1.42M
Stock-based compensation$17.40M$14.24M$11.64M$8.83M$8.70M$7.54M$6.19M$5.62M$5.08M$4.60M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$248.57M$210.10M$178.84M$157.20M$141.70M$134.66M$119.14M$102.15M$87.10M$76.24M

Derived

SAIA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$27.33M-$459.86M$138.07M$105.60M$96.85M$78.00M-$14.78M$32.76M-$28.85M$27.06M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin10.9%15.0%16.0%16.9%14.6%9.9%8.5%8.5%6.7%6.3%
FCF margin0.8%-14.3%4.8%3.8%4.2%4.3%-0.8%2.0%-2.1%2.2%
SBC / revenue0.5%0.4%0.4%0.3%0.4%0.4%0.3%0.3%0.4%0.4%
Current ratio1.64x1.57x2.01x1.94x1.30x0.99x0.96x1.02x1.22x1.15x
Revenue YoY growth0.8%11.4%3.2%22.0%25.6%2.0%8.0%17.7%12.3%Unavailable
Net margin7.9%11.3%12.3%12.8%11.1%7.6%6.4%6.3%6.5%3.8%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue17.6%32.5%15.3%13.2%12.5%12.7%16.1%13.5%13.3%9.5%
Long-term debt / equity0.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.4%23.9%23.9%23.6%23.9%21.5%22.5%22.7%-1.5%35.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SAIA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-25View SEC filing
10-Q · Filed 2025-04-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.