SequelSEC

LANDSTAR SYSTEM INC LSTR

Trucking (No Local) · CIK 0000853816 · Fiscal year ends 1230

Revenue
$4.74B
Fiscal year ended 2025-12-27
Operating income
$151.58M
Fiscal year ended 2025-12-27
Free cash flow
$215.00M
Fiscal year ended 2025-12-27

LANDSTAR SYSTEM INC (LSTR) reported revenue of $4.74B and net income of $115.01M for the fiscal year ended 2025-12-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from LANDSTAR SYSTEM INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Trucking (No Local).

Income

LANDSTAR SYSTEM INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-272024-12-282023-12-302022-12-312021-12-252020-12-262019-12-282018-12-292017-12-302016-12-31
Revenue$4.74B$4.82B$5.30B$7.44B$6.54B$4.13B$4.08B$4.62B$3.65B$3.17B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$151.58M$248.91M$344.15M$571.08M$505.67M$252.95M$298.90M$331.74M$243.97M$223.25M
Net income$115.01M$195.95M$264.39M$430.91M$381.52M$192.11M$227.72M$255.28M$177.09M$137.35M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 34.72Mshares 35.54Mshares 35.92Mshares 36.63Mshares 38.24Mshares 38.60Mshares 39.79Mshares 41.31Mshares 42.02Mshares 42.24M
Pretax income$150.58M$254.33M$348.10M$567.46M$501.69M$249.00M$295.76M$328.38M$240.80M$219.46M
Income tax expense$35.57M$58.38M$83.70M$136.55M$120.17M$56.89M$68.06M$73.17M$63.81M$82.11M
Diluted EPS$3.31$5.51$7.36$11.76$9.98$4.98$5.72$6.18$4.21$3.25
Selling, general & administrative$230.55M$217.71M$211.80M$221.28M$221.28M$167.63M$158.95M$188.21M$170.58M$143.24M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

LANDSTAR SYSTEM INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-272024-12-282023-12-302022-12-312021-12-252020-12-262019-12-282018-12-292017-12-302016-12-31
Cash & equivalents$396.69M$515.02M$481.04M$339.58M$215.52M$249.35M$319.52M$199.74M$242.42M$178.90M
Total assets$1.64B$1.81B$1.80B$1.93B$2.05B$1.65B$1.43B$1.38B$1.35B$1.10B
Current assets$1.22B$1.32B$1.35B$1.44B$1.52B$1.21B$997.89M$971.43M$961.20M$737.41M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$695.84M$673.15M$675.22M$878.14M$1.01B$806.14M$552.90M$535.82M$548.64M$380.31M
Total equity incl. NCI$795.66M$972.44M$983.92M$887.22M$862.01M$691.84M$721.47M$689.13M$653.88M$542.56M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$670.14M$683.84M$743.76M$967.79M$1.15B$764.17M$588.55M$691.60M$631.16M$463.10M
Goodwill$34.00M$40.93M$42.28M$41.22M$40.77M$40.95M$38.51M$38.23M$39.06M$31.13M
Long-term debt$0$0$0$0$75.24M$0$0$0$0$0
Accounts payable$369.57M$383.62M$395.98M$527.37M$604.13M$380.50M$272.00M$314.13M$285.13M$219.41M

Cash flow

LANDSTAR SYSTEM INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-272024-12-282023-12-302022-12-312021-12-252020-12-262019-12-282018-12-292017-12-302016-12-31
Operating cash flow$224.88M$286.56M$393.65M$622.66M$276.74M$210.72M$307.84M$297.90M$138.96M$190.24M
Capital expenditures$9.88M$31.00M$25.69M$26.00M$23.26M$30.63M$19.42M$9.75M$15.59M$22.64M
Investing cash flow-$2.36M-$10.50M-$6.48M-$24.77M-$73.34M-$28.42M-$18.56M-$8.19M-$22.08M-$14.17M
Financing cash flow-$343.14M-$237.34M-$247.97M-$475.68M-$232.95M-$252.03M-$170.56M-$330.68M-$54.40M-$112.07M
Net change in cash-$118.32M$33.98M$141.46M$120.01M-$29.78M-$70.16M$119.78M-$42.68M$63.52M$64.38M
Stock-based compensation$6.00M$3.44M$4.28M$12.40M$27.54M$4.64M$4.24M$18.26M$7.72M$2.75M
Common dividends paid$124.76M$120.48M$117.13M$115.67M$111.96M$109.50M$27.89M$88.92M$15.94M$14.33M
Common share repurchases$179.86M$81.40M$53.92M$285.98M$122.72M$115.96M$88.58M$208.09M$0$50.52M
Depreciation & amortization$46.39M$56.74M$58.15M$57.45M$49.61M$45.86M$44.47M$43.57M$40.56M$35.80M

Derived

LANDSTAR SYSTEM INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-272024-12-282023-12-302022-12-312021-12-252020-12-262019-12-282018-12-292017-12-302016-12-31
Free cash flow$215.00M$255.56M$367.96M$596.65M$253.48M$180.09M$288.42M$288.15M$123.38M$167.60M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin3.2%5.2%6.5%7.7%7.7%6.1%7.3%7.2%6.7%7.0%
FCF margin4.5%5.3%6.9%8.0%3.9%4.4%7.1%6.2%3.4%5.3%
SBC / revenue0.1%0.1%0.1%0.2%0.4%0.1%0.1%0.4%0.2%0.1%
Current ratio1.75x1.96x2.00x1.64x1.51x1.50x1.80x1.81x1.75x1.94x
Revenue YoY growth-1.6%-9.1%-28.7%13.8%58.2%1.2%-11.5%26.6%15.1%Unavailable
Net margin2.4%4.1%5.0%5.8%5.8%4.6%5.6%5.5%4.9%4.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.2%0.6%0.5%0.3%0.4%0.7%0.5%0.2%0.4%0.7%
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.6%23.0%24.0%24.1%24.0%22.8%23.0%22.3%26.5%37.4%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LSTR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-05-13View SEC filing
10-K · Filed 2025-02-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.