SequelSEC

OLD DOMINION FREIGHT LINE, INC. ODFL

Trucking (No Local) · CIK 0000878927 · Fiscal year ends 1231

Revenue
$5.50B
Fiscal year ended 2025-12-31
Operating income
$1.36B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$30.42BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$145.94Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income29.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue5.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity7.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

29.7× earnings today, against a median of 20.1× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$30.42B29.7×
2024-06-30$33.41B28.2×
2023-06-30$35.35B28.5×
2022-06-30$23.45B17.0×
2021-06-30$24.05B23.3×
2020-06-30$16.30B24.2×
2019-06-30$9.72B15.8×
2018-06-30$9.68B16.0×
2017-06-30$6.26B13.5×
2016-06-30$3.71B12.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Trucking (No Local) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin18.6%100th
Operating margin24.8%100th
Long-term debt / equity0.00x9th
Revenue YoY growth-5.5%36th
SBC / revenue0.2%36th
Current ratio1.44x58th
Effective tax rate24.8%50th

OLD DOMINION FREIGHT LINE, INC. (ODFL) reported revenue of $5.50B and net income of $1.02B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OLD DOMINION FREIGHT LINE, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Trucking (No Local).

Income

OLD DOMINION FREIGHT LINE, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$5.50B$5.81B$5.87B$6.26B$5.26B$4.02B$4.11B$4.04B$3.36B$2.99B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.36B$1.54B$1.64B$1.84B$1.39B$906.88M$818.71M$817.05M$575.89M$483.84M
Net income$1.02B$1.19B$1.24B$1.38B$1.03B$672.68M$615.52M$605.67M$463.77M$295.76M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 211.60Mshares 216.48Mshares 220.18Mshares 226.16Mshares 116.41Mshares 118.49Mshares 120.61Mshares 123.03Mshares 82.41Mshares 83.15M
Pretax income$1.36B$1.56B$1.65B$1.84B$1.39B$901.36M$823.95M$815.51M$575.83M$477.59M
Income tax expense$337.60M$371.52M$408.27M$464.19M$354.05M$228.68M$208.43M$209.84M$112.06M$181.82M
Diluted EPS$4.84$5.48$5.63$6.09$8.89$5.68$5.10$4.92$5.63$3.56
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OLD DOMINION FREIGHT LINE, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$120.09M$108.68M$433.80M$186.31M$462.56M$401.43M$403.57M$190.28M$127.46M$10.17M
Total assets$5.47B$5.49B$5.51B$4.84B$4.82B$4.37B$4.00B$3.55B$3.07B$2.70B
Current assets$694.83M$720.68M$1.14B$933.74M$1.38B$1.24B$866.83M$706.23M$584.65M$382.62M
Total liabilities$1.16B$1.25B$1.25B$1.19B$1.14B$1.04B$914.85M$864.80M$791.57M$845.09M
Current liabilities$483.91M$540.53M$544.66M$529.79M$464.23M$373.13M$366.08M$356.73M$351.05M$288.64M
Total equity incl. NCI$4.31B$4.24B$4.26B$3.65B$3.68B$3.33B$3.08B$2.68B$2.28B$1.85B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$471.95M$501.55M$578.88M$578.65M$567.47M$444.65M$397.58M$427.57M$394.17M$320.09M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$19.46M$19.46M$19.46M$19.46M
Long-term debt$20.00M$39.99M$59.98M$79.96M$99.95M$99.93M$45.00M$45.00M$45.00M$104.98M
Accounts payable$62.70M$91.82M$112.77M$106.28M$82.52M$68.51M$70.25M$78.52M$73.73M$89.22M

Cash flow

OLD DOMINION FREIGHT LINE, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$1.37B$1.66B$1.57B$1.69B$1.21B$933.02M$983.89M$900.12M$536.29M$565.58M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$366.41M-$751.19M-$659.82M-$547.47M-$455.29M-$551.66M-$473.64M-$580.39M-$367.75M-$407.40M
Financing cash flow-$992.31M-$1.23B-$661.83M-$1.42B-$696.18M-$383.50M-$296.96M-$256.90M-$51.26M-$159.48M
Net change in cash$11.42M-$325.12M$247.49M-$276.25M$61.13M-$2.14M$213.29M$62.82M$117.29M-$1.30M
Stock-based compensation$12.85M$11.35M$11.08M$15.89M$15.04M$11.34M$16.72M$4.89M$3.24M$1.41M
Common dividends paid$235.64M$223.62M$175.09M$134.48M$92.37M$71.02M$54.55M$42.57M$32.92MUnavailable
Common share repurchases$730.34M$967.29M$453.61M$1.28B$536.46M$364.06M$240.96M$163.26M$8.01M$130.32M
Depreciation & amortization$364.68M$344.57M$324.44M$276.05M$259.88M$261.26M$253.68M$230.36M$205.76M$189.87M

Derived

OLD DOMINION FREIGHT LINE, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin24.8%26.6%28.0%29.4%26.5%22.6%19.9%20.2%17.1%16.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.2%0.2%0.2%0.3%0.3%0.3%0.4%0.1%0.1%0.0%
Current ratio1.44x1.33x2.10x1.76x2.98x3.33x2.37x1.98x1.67x1.33x
Revenue YoY growth-5.5%-0.9%-6.3%19.1%30.9%-2.3%1.6%20.4%12.3%Unavailable
Net margin18.6%20.4%21.1%22.0%19.7%16.8%15.0%15.0%13.8%9.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate24.8%23.9%24.8%25.2%25.5%25.4%25.3%25.7%19.5%38.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ODFL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.