SequelSEC

Rubber Leaf Inc RLEA

Motor Vehicle Parts & Accessories · CIK 0001893657 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.77M
Fiscal year ended 2026-06-30
Operating income
-$81.52K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$14.36MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.35Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income5.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity50.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Motor Vehicle Parts & Accessories filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth-29.2%0th
Net margin58.5%97th
Current ratio0.58x12th
Operating margin-38.3%16th
Gross margin16.2%34th

Rubber Leaf Inc (RLEA) reported revenue of $2.77M and net income of -$60.62K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Rubber Leaf Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicle Parts & Accessories.

Income

Rubber Leaf Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Revenue$2.77M$3.26M$3.76M$1.14M$13.66K$2.00M$1.96M$2.95M$32.25K$1.81M
Cost of revenue$2.84M$2.98M$3.00M$1.27M$217.29K$2.18M$2.12M$3.15M$4.21M$1.98M
Gross profit-$62.16K$285.34K$1.24M-$126.30K-$203.63K-$181.13K-$158.16K-$196.62K-$483.73K-$173.20K
Operating income-$81.52K$223.16K-$1.17M-$168.70K$949.46K-$399.77K-$488.63K-$596.98K-$726.76K-$304.16K
Net income-$60.62K$244.06K$3.80M-$241.58K-$430.44K-$474.48K-$573.59K-$725.11K-$806.62K-$360.92K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 41.11Mshares 41.11MUnavailableshares 41.11MUnavailableshares 41.11Mshares 41.11Mshares 41.11MUnavailableshares 41.01M
Pretax income-$60.62K$244.06K-$941.86K-$241.58K$1.25M-$474.50K-$582.18K-$725.11K-$806.24K-$360.92K
Income tax expenseUnavailableUnavailableUnavailableUnavailable-$1-$21-$8.59KUnavailable$372-$614
Diluted EPS$0.00$0.01Unavailable$-0.01Unavailable$-0.01$-0.01$-0.02Unavailable$-0.01
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailable$218.64K$330.47K$400.36K$243.03K$130.96K
General & administrative$19.36K$62.19K-$65.47K$42.40K-$393.24K$213.63K$323.88K$391.65K$222.94K$124.13K
Selling & marketingUnavailableUnavailableUnavailableUnavailable$115$5.01K$6.59K$8.71K$20.08K$6.84K

Balance

Rubber Leaf Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Cash & equivalentsUnavailableUnavailableUnavailable$2.23M$2.36M$2.23M$2.23M$2.23M$2.23M$2.11M
Total assets$11.38M$8.58M$6.08M$22.87M$21.70M$21.05M$18.25M$22.99M$19.84M$18.16M
Current assets$8.55M$5.77M$3.30M$11.34M$9.93M$10.36M$7.76M$12.30M$8.78M$7.80M
Total liabilities$10.90M$8.05M$5.80M$26.29M$24.20M$23.09M$19.85M$24.01M$20.10M$17.73M
Current liabilities$10.84M$7.99M$5.73M$26.29M$24.20M$23.09M$19.85M$24.01M$20.08M$17.73M
Total equity incl. NCI$470.69K$531.31K$287.25K-$3.42M-$2.50M-$2.04M-$1.60M-$1.07M-$258.10K$437.66K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable$743.12K$724.79K$753.92K$728.79K$740.77K$760.61K$1.61M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Rubber Leaf Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Operating cash flow-$36.76K-$77.78K-$27.84KUnavailable$1.73M-$176.38K-$1.43M-$628.74K-$231.68K$245.89K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailable$106.22K-$579UnavailableUnavailable-$653.46K-$409.64K
Financing cash flow$34.90K$79.90K$24.88KUnavailable-$1.86M$198.29K$1.47M$785.37K$826.18K$269.50K
Net change in cash-$1.86K$2.12K$287Unavailable-$27.86K$22.01K-$190.83K$155.75K-$2.32K$27.07K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailable$167.68K$194.97K$159.89K$165.48K$177.21K$237.03K$124.80K

Derived

Rubber Leaf Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin-2.2%8.7%33.0%-11.0%-1490.7%-9.0%-8.1%-6.7%-1500.1%-9.6%
Operating margin-2.9%6.8%-31.0%-14.7%Unavailable-20.0%-25.0%-20.2%-2253.8%-16.8%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.79x0.72x0.58x0.43x0.41x0.45x0.39x0.51x0.44x0.44x
Revenue YoY growthUnavailableUnavailable27426.5%-42.9%-57.6%10.7%-14.2%26.0%-98.0%-7.3%
Net margin-2.2%7.5%101.0%-21.1%Unavailable-23.7%-29.3%-24.5%-2501.4%-19.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RLEA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-11-19View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.