SequelSEC

Aptiv PLC APTV

Motor Vehicle Parts & Accessories · CIK 0001521332 · Fiscal year ends 1231

Revenue
$20.40B
Fiscal year ended 2025-12-31
Operating income
$1.18B
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Aptiv PLC (APTV) reported revenue of $20.40B and net income of $165.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Aptiv PLC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicle Parts & Accessories.

Income

Aptiv PLC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$20.40B$19.71B$20.05B$17.49B$15.62B$13.07B$14.36B$14.44B$12.88B$12.27B
Cost of revenue$16.50B$16.00B$16.61B$14.85B$13.18B$11.13B$11.71B$11.71B$10.27B$9.53B
Gross profit$3.90B$3.71B$3.44B$2.64B$2.44B$1.94B$2.65B$2.73B$2.61B$2.75B
Operating income$1.18B$1.84B$1.56B$1.26B$1.19B$2.12B$1.28B$1.47B$1.42B$1.54B
Net income$165.00M$1.79B$2.94B$594.00M$590.00M$1.80B$990.00M$1.07B$1.36B$1.26B
Research & development$1.13B$1.10B$1.29B$1.12B$1.03B$1.02B$1.16B$1.16B$882.00M$800.00M
Weighted-average diluted sharesshares 220.75Mshares 256.66Mshares 282.88Mshares 271.18Mshares 271.22Mshares 270.70Mshares 257.39Mshares 265.22Mshares 268.03Mshares 273.70M
Pretax income$919.00M$2.15B$1.34B$990.00M$910.00M$1.95B$1.13B$1.33B$1.26B$1.00B
Income tax expense$700.00M$223.00M-$1.93B$121.00M$101.00M$49.00M$132.00M$250.00M$223.00M$167.00M
Diluted EPS$0.75$6.96$10.39$1.96$1.94$6.66$3.85$4.02$5.06$4.59
Selling, general & administrative$1.67B$1.46B$1.44B$1.14B$1.08B$976.00M$1.08B$993.00M$952.00M$924.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Aptiv PLC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.58B$1.57B$1.64B$1.53B$3.14B$2.82B$412.00M$567.00M$1.60B$737.00M
Total assets$23.41B$23.46B$24.43B$21.88B$18.01B$17.52B$13.46B$12.48B$12.17B$12.29B
Current assets$8.74B$7.83B$8.25B$7.78B$8.44B$7.46B$5.32B$4.78B$5.64B$5.42B
Total liabilities$13.91B$14.37B$12.58B$12.79B$9.45B$9.42B$9.45B$8.81B$8.65B$9.53B
Current liabilities$5.04B$5.13B$4.81B$4.86B$4.21B$4.05B$4.05B$3.69B$3.54B$4.15B
Total equity incl. NCI$9.40B$8.99B$11.74B$9.00B$8.56B$8.10B$4.01B$3.67B$3.52B$2.76B
Temporary (mezzanine) equity$102.00M$92.00M$99.00M$96.00M$0UnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.79B$2.32B$2.36B$2.34B$2.01B$1.30B$1.29B$1.28B$1.08B$859.00M
Accounts receivable$1.91B$3.26B$3.55B$3.43B$2.78B$2.81B$2.57B$2.49B$2.44B$2.13B
Goodwill$4.01B$5.02B$5.15B$5.11B$2.51B$2.58B$2.41B$2.52B$1.94B$1.50B
Long-term debt$7.47B$7.84B$6.20B$6.46B$4.06B$4.01B$3.97B$4.04B$4.13B$3.95B
Accounts payable$1.62B$2.87B$3.15B$3.15B$2.95B$2.57B$2.46B$2.33B$2.23B$1.82B

Cash flow

Aptiv PLC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$2.18B$2.45B$1.90B$1.26B$1.22B$1.41B$1.62B$1.63B$1.47B$1.94B
Capital expendituresUnavailableUnavailableUnavailable$844.00M$611.00M$584.00M$781.00M$846.00M$698.00M$657.00M
Investing cash flow-$498.00M-$507.00M-$1.00B-$5.18B-$729.00M-$626.00M-$1.11B-$2.05B-$1.25B-$578.00M
Financing cash flow-$1.44B-$1.96B-$807.00M$2.36B-$191.00M$1.61B-$649.00M-$555.00M$456.00M-$1.08B
Net change in cash$280.00M-$66.00M$85.00M-$1.58B$286.00M$2.42B-$139.00M-$1.03B$758.00MUnavailable
Stock-based compensation$139.00M$120.00M$115.00M$86.00M$87.00M$60.00M$66.00M$58.00M$62.00M$62.00M
Common dividends paidUnavailableUnavailableUnavailable$0$0$56.00M$226.00M$233.00M$310.00M$317.00M
Common share repurchases$397.00M$4.10B$398.00M$0$0$57.00M$420.00M$499.00M$383.00M$634.00M
Depreciation & amortization$991.00M$964.00M$912.00M$762.00M$773.00M$764.00M$717.00M$676.00M$546.00M$489.00M

Derived

Aptiv PLC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailable$829.00M$843.00M$782.00MUnavailable$1.28B
Gross margin19.1%18.8%17.2%15.1%15.6%UnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin5.8%9.3%7.8%7.2%7.6%16.2%8.9%10.2%11.0%12.5%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailable6.3%5.9%5.4%Unavailable10.5%
SBC / revenue0.7%0.6%0.6%0.5%0.6%0.5%0.5%0.4%0.5%0.5%
Current ratio1.74x1.53x1.72x1.60x2.01x1.85x1.31x1.29x1.59x1.31x
Revenue YoY growth3.5%-1.7%14.6%12.0%19.5%-9.0%-0.5%12.0%5.0%Unavailable
Net margin0.8%9.1%14.7%3.4%3.8%13.8%6.9%7.4%10.5%10.2%
R&D / revenue5.5%5.6%6.4%6.4%6.6%7.8%8.1%8.0%6.8%6.5%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailable4.5%5.4%5.9%Unavailable5.4%
Long-term debt / equity0.79xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate76.2%10.4%-144.2%12.2%11.1%2.5%11.7%18.7%17.8%16.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open APTV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.