SequelSEC

Allison Transmission Holdings Inc ALSN

Motor Vehicle Parts & Accessories · CIK 0001411207 · Fiscal year ends 1231

Revenue
$3.01B
Fiscal year ended 2025-12-31
Operating income
$880.00M
Fiscal year ended 2025-12-31
Free cash flow
$661.00M
Fiscal year ended 2025-12-31

Allison Transmission Holdings Inc (ALSN) reported revenue of $3.01B and net income of $623.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Allison Transmission Holdings Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicle Parts & Accessories.

Income

Allison Transmission Holdings Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$3.01B$3.22B$3.04B$2.77B$2.40B$2.08B$2.70B$2.71B$2.26B$1.84B
Cost of revenue$1.55B$1.70B$1.56B$1.47B$1.26B$1.08B$1.30B$1.29B$1.13B$976.00M
Gross profit$1.46B$1.53B$1.47B$1.30B$1.14B$998.00M$1.39B$1.42B$1.13B$864.00M
Operating income$880.00M$992.00M$919.00M$784.00M$669.00M$534.00M$892.00M$923.00M$652.00M$452.00M
Net income$623.00M$731.00M$673.00M$531.00M$442.00M$299.00M$604.00M$639.00M$504.00M$215.00M
Research & development$174.00M$200.00M$194.00M$185.00M$171.00M$147.00M$154.00M$131.00M$105.00M$88.00M
Weighted-average diluted sharesshares 85.00Mshares 88.00Mshares 91.00Mshares 96.00Mshares 107.00Mshares 114.00Mshares 123.00Mshares 134.00Mshares 150.00Mshares 169.00M
Pretax income$804.00M$897.00M$827.00M$645.00M$572.00M$393.00M$768.00M$805.00M$527.00M$341.00M
Income tax expense$181.00M$166.00M$154.00M$114.00M$130.00M$94.00M$164.00M$166.00M$23.00M$126.00M
Diluted EPS$7.33$8.31$7.40$5.53$4.13$2.62$4.91$4.78$3.36$1.27
Selling, general & administrative$380.00M$336.00M$357.00M$328.00M$305.00M$317.00M$356.00M$368.00M$342.00M$324.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Allison Transmission Holdings Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$1.50B$781.00M$555.00M$232.00M$127.00M$310.00M$192.00M$231.00M$199.00M$205.00M
Total assets$6.08B$5.34B$5.02B$4.67B$4.46B$4.48B$4.45B$4.24B$4.20B$4.22B
Current assets$2.23B$1.54B$1.25B$866.00M$671.00M$756.00M$686.00M$725.00M$632.00M$548.00M
Total liabilities$4.22B$3.68B$3.79B$3.80B$3.82B$3.72B$3.67B$3.58B$3.52B$3.14B
Current liabilities$460.00M$506.00M$501.00M$480.00M$459.00M$373.00M$417.00M$426.00M$417.00M$342.00M
Total equity incl. NCI$1.87B$1.65B$1.23B$874.00M$634.00M$756.00M$781.00M$659.00M$689.00M$1.08B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$316.00M$315.00M$276.00M$224.00M$204.00M$181.00M$199.00M$170.00M$154.00M$126.00M
Accounts receivable$333.00M$360.00M$356.00M$363.00M$301.00M$228.00M$253.00M$279.00M$221.00M$197.00M
Goodwill$2.08B$2.08B$2.08B$2.08B$2.06B$2.06B$2.04B$1.94B$1.94B$1.94B
Long-term debt$2.88B$2.40B$2.50B$2.50B$2.50B$2.51B$2.51B$2.52B$2.53B$2.15B
Accounts payable$190.00M$212.00M$210.00M$195.00M$179.00M$157.00M$150.00M$169.00M$159.00M$128.00M

Cash flow

Allison Transmission Holdings Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$836.00M$801.00M$784.00M$657.00M$635.00M$561.00M$847.00M$837.00M$658.00M$591.00M
Capital expenditures$175.00M$143.00M$125.00M$167.00M$175.00M$115.00M$172.00M$100.00M$91.00M$71.00M
Investing cash flow-$184.00M-$147.00M-$129.00M-$183.00M-$212.00M-$111.00M-$405.00M-$103.00M-$94.00M-$72.00M
Financing cash flow$57.00M-$427.00M-$332.00M-$367.00M-$604.00M-$335.00M-$480.00M-$700.00M-$574.00M-$564.00M
Net change in cash$714.00M$226.00M$323.00M$105.00M-$183.00M$118.00M-$39.00M$32.00M-$6.00M-$47.00M
Stock-based compensation$27.00M$26.00M$22.00M$18.00M$14.00M$17.00M$13.00M$13.00M$12.00M$9.00M
Common dividends paid$91.00M$87.00M$83.00M$80.00M$81.00M$78.00M$73.00M$80.00M$89.00M$100.00M
Common share repurchases$328.00M$254.00M$263.00M$278.00M$513.00M$225.00M$393.00M$609.00M$885.00M$256.00M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Allison Transmission Holdings Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$661.00M$658.00M$659.00M$490.00M$460.00M$446.00M$675.00M$737.00M$567.00M$520.00M
Gross margin48.6%47.4%48.4%46.8%47.7%48.0%51.7%52.4%50.0%47.0%
Operating margin29.2%30.8%30.3%28.3%27.9%25.7%33.1%34.0%28.8%24.6%
FCF margin22.0%20.4%21.7%17.7%19.2%21.4%25.0%27.2%25.1%28.3%
SBC / revenue0.9%0.8%0.7%0.7%0.6%0.8%0.5%0.5%0.5%0.5%
Current ratio4.85x3.04x2.50x1.80x1.46x2.03x1.65x1.70x1.52x1.60x
Revenue YoY growth-6.7%6.3%9.6%15.3%15.4%-22.9%-0.6%19.9%22.9%Unavailable
Net margin20.7%22.7%22.2%19.2%18.4%14.4%22.4%23.6%22.3%11.7%
R&D / revenue5.8%6.2%6.4%6.7%7.1%7.1%5.7%4.8%4.6%4.8%
CapEx / revenue5.8%4.4%4.1%6.0%7.3%5.5%6.4%3.7%4.0%3.9%
Long-term debt / equity1.55xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.5%18.5%18.6%17.7%22.7%23.9%21.4%20.6%4.4%37.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ALSN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.