SequelSEC

Rivian Automotive, Inc. / DE RIVN

Motor Vehicles & Passenger Car Bodies · CIK 0001874178 · Fiscal year ends 1231

Revenue
$5.39B
Fiscal year ended 2025-12-31
Operating income
-$3.58B
Fiscal year ended 2025-12-31
Free cash flow
-$2.49B
Fiscal year ended 2025-12-31

Rivian Automotive, Inc. / DE (RIVN) reported revenue of $5.39B and net income of -$3.65B for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Rivian Automotive, Inc. / DE’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicles & Passenger Car Bodies.

Income

Rivian Automotive, Inc. / DE income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$5.39B$4.97B$4.43B$1.66B$55.00M$0$0
Cost of revenue$5.24B$6.17B$6.46B$4.78B$520.00M$0$0
Gross profit$144.00M-$1.20B-$2.03B-$3.12B-$465.00M$0$0
Operating income-$3.58B-$4.69B-$5.74B-$6.86B-$4.22B-$1.02B-$409.00M
Net income-$3.65B-$4.75B-$5.43B-$6.75B-$4.69B-$1.02B-$426.00M
Research & development$1.67B$1.61B$2.00B$1.94B$1.85B$766.00M$301.00M
Weighted-average diluted sharesshares 1.19Bshares 1.01Bshares 947.00Mshares 913.00Mshares 204.00Mshares 101.00Mshares 98.00M
Pretax income-$3.62B-$4.74B-$5.43B-$6.75B-$4.69B-$1.02B-$426.00M
Income tax expense$6.00M$5.00M$1.00M$4.00M$0$0$0
Diluted EPS$-3.07$-4.69$-5.74$-7.40$-22.98$-10.09$-4.35
Selling, general & administrative$2.06B$1.88B$1.71B$1.79B$1.24B$255.00M$108.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Rivian Automotive, Inc. / DE balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$3.58B$5.29B$7.86B$11.57B$18.13B$2.98BUnavailable
Total assets$14.86B$15.41B$16.78B$17.88B$22.29B$4.60BUnavailable
Current assets$8.59B$10.58B$12.31B$13.13B$18.56B$3.02BUnavailable
Total liabilities$10.27B$8.85B$7.64B$4.08B$2.78B$742.00MUnavailable
Current liabilities$3.69B$2.25B$2.49B$2.42B$1.31B$611.00MUnavailable
Total equity incl. NCI$4.59B$6.56B$9.14B$13.80B$19.51B-$1.38B-$375.00M
Temporary (mezzanine) equityUnavailableUnavailable$0$0$0$5.24B$2.75B
Inventory$1.59B$2.25B$2.62B$1.35B$274.00M$0Unavailable
Accounts receivable$555.00M$443.00M$161.00M$102.00M$26.00M$6.00MUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$4.44B$4.44B$4.43B$1.23B$1.23B$47.00MUnavailable
Accounts payable$595.00M$499.00M$981.00M$1.00B$483.00M$90.00MUnavailable

Cash flow

Rivian Automotive, Inc. / DE cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow-$779.00M-$1.72B-$4.87B-$5.05B-$2.62B-$848.00M-$353.00M
Capital expenditures$1.71B$1.14B$1.03B$1.37B$1.79B$914.00M$199.00M
Investing cash flow-$1.83B-$1.98B-$2.51B-$1.37B-$1.79B-$914.00M-$199.00M
Financing cash flow$886.00M$1.14B$3.13B$99.00M$19.83B$2.50B$2.81B
Net change in cash-$1.72B-$2.56B-$4.24B-$6.32B$15.41B$738.00M$2.26B
Stock-based compensation$741.00M$692.00M$821.00M$987.00M$570.00M$0$0
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$784.00M$1.03B$937.00M$652.00M$197.00M$29.00M$7.00M

Derived

Rivian Automotive, Inc. / DE derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow-$2.49B-$2.86B-$5.89B-$6.42B-$4.42B-$1.76B-$552.00M
Gross margin2.7%-24.1%-45.8%-188.4%-845.5%UnavailableUnavailable
Operating margin-66.5%-94.3%-129.4%-413.5%-7672.7%UnavailableUnavailable
FCF margin-46.2%-57.5%-132.9%-387.3%-8029.1%UnavailableUnavailable
SBC / revenue13.8%13.9%18.5%59.5%1036.4%UnavailableUnavailable
Current ratio2.33x4.70x4.95x5.42x14.13x4.94xUnavailable
Revenue YoY growth8.4%12.1%167.4%2914.5%UnavailableUnavailableUnavailable
Net margin-67.7%-95.5%-122.5%-407.2%-8523.6%UnavailableUnavailable
R&D / revenue31.0%32.5%45.0%117.2%3363.6%UnavailableUnavailable
CapEx / revenue31.7%23.0%23.1%82.6%3261.8%UnavailableUnavailable
Long-term debt / equity0.97xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RIVN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.