SequelSEC

PACCAR INC PCAR

Motor Vehicles & Passenger Car Bodies · CIK 0000075362 · Fiscal year ends 1231

Revenue
$28.44B
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
$3.67B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$49.01BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$93.19Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income20.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

20.6× earnings today, against a median of 13.1× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$49.01B20.6×
2024-06-30$53.00B12.7×
2023-06-30$42.96B9.3×
2022-06-30$28.13B9.3×
2021-06-30$30.45B16.3×
2020-06-30$25.44B19.6×
2019-06-30$24.37B10.2×
2018-06-30$21.44B9.8×
2017-06-30$22.71B13.6×
2016-06-30$17.86B34.2×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Motor Vehicles & Passenger Car Bodies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin12.9%100th
R&D / revenue1.6%0th
Net margin8.4%91th
Revenue YoY growth-15.5%15th
Gross margin20.1%83th
Effective tax rate21.4%25th
CapEx / revenue2.6%27th

PACCAR INC (PCAR) reported revenue of $28.44B and net income of $2.38B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PACCAR INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicles & Passenger Car Bodies.

Income

PACCAR INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$28.44B$33.66B$35.13B$28.82B$23.52B$18.73B$25.60B$23.50B$19.46B$17.03B
Cost of revenue$22.74B$26.07B$26.89B$23.29BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$5.71B$7.59B$8.23B$5.53BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$2.38B$4.16B$4.60B$3.01B$1.87B$1.30B$2.39B$2.20B$1.68B$521.70M
Research & development$445.50M$452.90M$410.90M$341.20MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 526.80Mshares 526.60Mshares 525.00Mshares 523.40Mshares 522.70Mshares 521.20Mshares 347.50Mshares 351.80Mshares 352.90MUnavailable
Pretax income$3.02B$5.40B$5.72B$3.85B$2.40B$1.66B$3.10B$2.81B$2.17B$1.13B
Income tax expense$647.70M$1.24B$1.12B$837.10M$530.80M$360.40M$711.30M$615.10M$498.10M$608.70M
Diluted EPS$4.51$7.90$8.76$5.75$3.57$2.50$6.87$6.24$4.75$1.48
Selling, general & administrative$735.80M$744.00M$753.30M$726.30MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PACCAR INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$3.44B$2.36B$1.92B
Total assets$44.34B$43.42B$40.82B$33.28B$29.51B$28.45B$28.36B$25.48B$23.44B$20.64B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$19.26B$17.51B$15.88B$13.17B$11.59B$10.53B$9.71B$8.59B$8.05B$6.78B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable$1.98BUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$114.20M$100.70M$107.40M$104.10M$110.60M$118.80M$109.10M$112.00M$117.40M$103.00M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PACCAR INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.42B$4.64B$4.19B$3.03B$2.19B$2.99B$2.86B$2.99B$2.72B$2.30B
Capital expenditures$743.00M$838.70M$695.00M$525.00M$559.10M$550.40M$574.00M$457.60M$423.40M$375.20M
Investing cash flow-$2.27B-$4.49B-$2.87B-$2.03B-$1.36B-$1.88B-$2.21B-$1.93B-$1.96B-$1.56B
Financing cash flow-$3.08B-$123.10M$1.10B$304.90M-$882.90M-$1.81B$83.40M$71.10M-$393.80M-$823.50M
Net change in cash-$752.90M-$120.90M$2.49B$1.26B-$111.30M-$635.50M$739.20M$1.07B$449.00M-$100.70M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$2.27B$2.29B$1.52B$1.00B$708.00M$1.24B$1.14B$804.30M$558.30M$829.30M
Common share repurchases$36.10M$4.50M$3.50M$2.10M$1.50M$42.10M$110.20M$354.40MUnavailable$70.50M
Depreciation & amortization$398.20M$398.40M$415.00M$332.20M$270.00M$249.60M$322.20M$337.60M$321.40M$302.40M

Derived

PACCAR INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$3.67B$3.80B$3.50B$2.50B$1.63B$2.44B$2.29B$2.53B$2.29B$1.93B
Gross margin20.1%22.6%23.4%19.2%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin12.9%11.3%9.9%8.7%6.9%13.0%8.9%10.8%11.8%11.3%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth-15.5%-4.2%21.9%22.5%25.6%-26.8%9.0%20.8%14.2%Unavailable
Net margin8.4%12.4%13.1%10.4%7.9%6.9%9.3%9.3%8.6%3.1%
R&D / revenue1.6%1.3%1.2%1.2%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.6%2.5%2.0%1.8%2.4%2.9%2.2%1.9%2.2%2.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.4%22.9%19.5%21.8%22.2%21.7%23.0%21.9%22.9%53.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PCAR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.