SequelSEC

OSHKOSH CORP OSK

Motor Vehicles & Passenger Car Bodies · CIK 0000775158 · Fiscal year ends 1231

Revenue
$10.42B
Fiscal year ended 2025-12-31
Operating income
$939.50M
Fiscal year ended 2025-12-31
Free cash flow
$618.00M
Fiscal year ended 2025-12-31

OSHKOSH CORP (OSK) reported revenue of $10.42B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OSHKOSH CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Motor Vehicles & Passenger Car Bodies.

Income

OSHKOSH CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$10.42B$10.73B$9.66B$8.28B$7.74B$6.86B$8.38B$7.71B$6.83B$6.28B
Cost of revenue$8.60B$8.76B$7.98B$7.23B$6.47B$5.74B$6.86B$6.35B$5.65B$5.22B
Gross profit$1.82B$1.97B$1.68B$1.05B$1.27B$1.12B$1.52B$1.36B$1.18B$1.06B
Operating income$939.50M$1.01B$837.60M$372.30M$592.10M$484.80M$797.00M$656.00M$470.30M$364.00M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$173.70M$169.10M$133.60M$113.40M$103.10M$103.90M$99.00M$99.30M$98.00M$103.10M
Weighted-average diluted sharesshares 64.55Mshares 65.83Mshares 65.86Mshares 66.13Mshares 69.21Mshares 68.79Mshares 70.56Mshares 74.98Mshares 75.79Mshares 74.43M
Pretax income$842.00M$903.00M$797.60M$275.60M$545.30M$435.20M$750.70M$594.60M$411.30M$307.00M
Income tax expense$191.50M$210.00M$190.00M$97.50M$36.40M$111.90M$171.30M$123.80M$127.20M$92.40M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$6.29$3.77$2.91
Selling, general & administrative$818.70M$852.40M$810.40M$662.80M$666.50M$620.60M$683.50M$664.30M$664.70M$612.40M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OSHKOSH CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$479.80M$204.90M$125.40M$805.90M$1.38B$582.90M$448.40M$454.60M$447.00M$321.90M
Total assets$10.07B$9.42B$9.13B$7.73B$7.04B$5.82B$5.57B$5.29B$5.10B$4.51B
Current assets$5.17B$4.53B$4.48B$4.53B$4.56B$3.54B$3.41B$3.27B$3.04B$2.42B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.66B$2.99B$3.09B$2.43B$2.15B$1.59B$1.74B$1.69B$1.68B$1.37B
Total equity incl. NCI$4.53B$4.15B$3.71B$3.19B$3.36B$2.92B$2.60B$2.51B$2.31B$1.98B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$2.38B$2.27B$2.13B$1.87B$1.41B$1.51B$1.25B$1.23B$1.20B$979.80M
Accounts receivable$1.46B$1.25B$1.32B$1.16B$1.02B$857.60M$1.08B$1.29B$1.31B$1.02B
Goodwill$1.45B$1.41B$1.42B$1.04B$1.05B$1.01B$995.70M$1.01B$1.01B$1.00B
Long-term debt$1.10B$599.50M$597.50M$595.00M$818.80M$817.90M$819.00M$818.00M$807.90M$826.20M
Accounts payable$1.07B$1.14B$1.21B$1.13B$860.40M$577.80M$795.50M$776.90M$651.00M$466.10M

Cash flow

OSHKOSH CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$783.40M$550.10M$599.60M$601.30M$1.22B$327.30M$568.30M$436.30M$246.50M$583.90M
Capital expenditures$165.40M$281.00M$325.30M$269.50M$104.40M$112.30M$147.60M$95.30M$85.80M$92.50M
Investing cash flow-$204.90M-$388.80M-$1.29B-$300.40M-$245.60M-$77.60M-$153.00M-$90.40M-$65.20M-$89.20M
Financing cash flow-$315.90M-$75.10M$3.40M-$485.00M-$180.40M-$115.50M-$421.60M-$338.90M-$44.80M-$222.00M
Net change in cash$274.90M$79.50M-$680.50M-$189.80M$792.90M$134.50M-$6.20M$7.60M$125.10M$279.00M
Stock-based compensation$38.00M$38.10M$31.90M$28.60M$27.20M$29.30M$29.00M$26.70M$22.40M$18.70M
Common dividends paid$130.40M$120.00M$107.20M$97.30M$90.40M$81.80M$75.50M$71.20M$62.80M$55.90M
Common share repurchases$278.00M$116.00M$22.50M$155.00M$107.80M$40.80M$357.40M$257.00M$4.80M$106.30M
Depreciation & amortization$224.10M$200.10M$159.90M$107.60M$104.00M$104.20M$115.20M$120.50M$130.30M$128.80M

Derived

OSHKOSH CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow$618.00M$269.10M$274.30M$331.80M$1.12B$215.00M$420.70M$341.00M$160.70M$491.40M
Gross margin17.5%18.4%17.4%12.7%16.4%16.3%18.1%17.6%17.3%16.8%
Operating margin9.0%9.4%8.7%4.5%7.7%7.1%9.5%8.5%6.9%5.8%
FCF margin5.9%2.5%2.8%4.0%14.4%3.1%5.0%4.4%2.4%7.8%
SBC / revenue0.4%0.4%0.3%0.3%0.4%0.4%0.3%0.3%0.3%0.3%
Current ratio1.94x1.52x1.45x1.87x2.12x2.23x1.96x1.93x1.81x1.77x
Revenue YoY growth-2.9%11.1%16.6%Unavailable12.8%-18.2%8.8%12.8%8.8%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue1.7%1.6%1.4%1.4%1.3%1.5%1.2%1.3%1.4%1.6%
CapEx / revenue1.6%2.6%3.4%3.3%1.3%1.6%1.8%1.2%1.3%1.5%
Long-term debt / equity0.24xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.7%23.3%23.8%35.4%6.7%25.7%22.8%20.8%30.9%30.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OSK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-02-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.