SequelSEC

RideNow Group, Inc. RDNW

Services-Computer Programming Services · CIK 0001596961 · Fiscal year ends 1231

Revenue
$1.08B
Fiscal year ended 2025-12-31
Operating income
-$200.00K
Fiscal year ended 2025-12-31
Free cash flow
$10.30M
Fiscal year ended 2025-12-31

RideNow Group, Inc. (RDNW) reported revenue of $1.08B and net income of -$52.40M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from RideNow Group, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Programming Services.

Income

RideNow Group, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.08B$1.21B$1.37B$1.46B$924.17M$416.43M$840.63M$156.40M$7.31M$0
Cost of revenue$784.50M$894.90M$1.01B$1.02B$765.99M$384.80M$790.01M$142.85M$7.03M$0
Gross profit$298.00M$314.30M$359.90M$441.70M$158.18M$31.63M$50.62M$13.55M$278.11K$0
Operating income-$200.00K-$15.20M-$69.50M-$260.10M-$8.87M-$18.56M-$37.79M-$23.40M-$7.98M-$213.39K
Net income-$52.40M-$78.60M-$215.50M-$261.50M-$9.72M-$25.00M-$45.18M-$25.18M-$8.57M-$224.58K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailable$1.42M$2.41M$1.15MUnavailableUnavailable
Weighted-average diluted sharesshares 37.96Mshares 35.38Mshares 17.74Mshares 15.87Mshares 6.92Mshares 2.18MUnavailableUnavailableUnavailableshares 5.58M
Pretax income-$52.10M-$78.80M-$155.10M-$305.50M-$31.39M-$25.00M-$45.18M-$25.18M-$8.57M-$225.09K
Income tax expense$300.00K-$200.00K$59.30M-$72.00M-$21.66M$0$0$0$0-$513
Diluted EPS$-1.38$-2.22$-12.15$-16.48$-1.41$-11.44UnavailableUnavailableUnavailable$-0.04
Selling, general & administrative$256.30M$275.40M$347.30M$354.50M$164.08M$53.66M$86.62M$35.96M$7.59M$211.49K
General & administrative$30.10M$32.30M$43.50M$35.80M$45.40M$15.23M$29.94M$10.91M$1.40M$57.82K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

RideNow Group, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$29.50M$85.30M$58.90M$46.80M$48.97M$1.47M$49.66K$9.13M$9.17M$1.35M
Total assets$673.60M$755.20M$926.30M$1.03B$1.03B$76.98M$113.39M$108.93M$18.15M$1.40M
Current assets$334.70M$371.40M$480.80M$460.80M$300.14M$37.73M$73.80M$77.54M$12.89M$1.35M
Total liabilities$686.10M$718.50M$820.70M$821.20M$596.10M$72.41M$100.51M$78.11M$3.79M$304.32K
Current liabilities$296.50M$324.40M$395.00M$311.70M$179.07M$35.44M$73.69M$69.32M$2.29M$219.10K
Total equity incl. NCI-$12.50M$36.70M$105.60M$206.00M$431.60M$4.57M$12.89M$30.82M$14.37M$1.09M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$257.40M$240.60M$347.50M$323.50M$201.67M$21.36M$57.38M$52.19M$52.19M$0
Accounts receivable$28.90M$30.50M$50.30M$28.00M$40.17M$9.41M$8.48M$8.47M$577.11K$0
Goodwill$0$800.00K$800.00K$21.10M$234.80M$26.89M$26.89M$26.11M$1.85M$0
Long-term debt$207.20M$212.00M$238.70M$374.40M$257.91M$4.69MUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailable$12.71M$12.42M$10.55M$1.18M$219.10K

Cash flow

RideNow Group, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$15.90M$99.40MUnavailable-$18.89M-$32.18M$17.14M-$39.75M-$23.45M-$9.62M-$19.98K
Capital expenditures$5.60M$2.00M$13.70M$5.60M$5.65M$175.00K$119.75K$6.41K$622.51K$0
Investing cash flow-$2.70M$900.00K-$19.10M-$82.20M-$378.83M-$2.28M-$3.87M-$17.56M-$1.88M-$45.52K
Financing cash flow-$67.00M-$80.60MUnavailable$107.70M$459.47M-$18.07M$34.56M$47.63M$19.32M$1.41M
Net change in cash-$53.80M$19.70M$18.40M$6.60M$48.46M-$3.21M-$9.06M$6.61M$7.82M$1.35M
Stock-based compensation$2.10M$4.60M$12.00M$9.40M$29.22M$2.98M$3.84M$1.66M$503.02K$0
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$9.00M$14.30M$22.00M$23.00M$6.10M$2.14M$1.79M$984.01K$668.47K$1.90K

Derived

RideNow Group, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$10.30M$97.40MUnavailableUnavailable-$37.82M$16.97M-$39.87M-$23.46M-$10.25M-$19.98K
Gross margin27.5%26.0%26.3%30.3%17.1%7.6%6.0%8.7%3.8%Unavailable
Operating margin-0.0%-1.3%-5.1%-17.8%-1.0%-4.5%-4.5%-15.0%-109.2%Unavailable
FCF margin1.0%8.1%UnavailableUnavailable-4.1%4.1%-4.7%-15.0%-140.2%Unavailable
SBC / revenue0.2%0.4%0.9%0.6%3.2%0.7%0.5%1.1%6.9%Unavailable
Current ratio1.13x1.14x1.22x1.48x1.68x1.06x1.00x1.12x5.62x6.17x
Revenue YoY growth-10.5%-11.5%-6.3%57.9%121.9%-50.5%437.5%2040.7%UnavailableUnavailable
Net margin-4.8%-6.5%-15.8%-17.9%-1.1%-6.0%-5.4%-16.1%-117.3%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.3%0.7%UnavailableUnavailable
CapEx / revenue0.5%0.2%1.0%0.4%0.6%0.0%0.0%0.0%8.5%Unavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RDNW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-13View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.