SequelSEC

QDM International Inc. QDMI

Insurance Agents, Brokers & Service · CIK 0001094032 · Fiscal year ends 0331 · Insurer

Revenue
$21.48M
Fiscal year ended 2026-03-31
Net income
$7.53M
Fiscal year ended 2026-03-31
Total assets
$17.44M
Fiscal year ended 2026-03-31

QDM International Inc. (QDMI) reported revenue of $21.48M and net income of $7.53M for the fiscal year ended 2026-03-31. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from QDM International Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Insurance Agents, Brokers & Service.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

QDM International Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312014-12-31
Revenue$21.48M$8.38M$6.37M$1.13M$68.97K$123.44K$221.29K$2.38M
Cost of revenue$9.96M$1.06M$3.91M$716.75K$68.84K$123.05K$200.01K$1.18M
Gross profit$11.51M$7.32M$2.45M$416.40K$133$392$21.28K$1.20M
Operating income$9.15M$5.91M$1.80M$42.25K-$376.84K-$332.89K-$571.51K-$359.24K
Net income$7.53M$4.82M$1.56M$44.55K-$378.16K-$326.12K-$489.00K-$372.32K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 8.61Mshares 8.58MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$9.26M$5.91M$1.87M$44.55K-$378.16K-$326.12K-$489.00K-$372.32K
Income tax expense$1.73M$1.09M$309.04KUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$0.88$0.56$0.01$0.01$-1.99$-5.89$-0.79Unavailable
Selling, general & administrativeUnavailableUnavailable$652.84K$374.14K$376.97K$333.28K$592.79KUnavailable
General & administrative$2.36M$1.41M$652.84KUnavailableUnavailable$41.55K$38.57K$1.56M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

QDM International Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312014-12-31
Cash & equivalents$10.33M$8.56M$5.16M$2.72M$69.66K$35.60K$62.78K$190.36K
Total assets$17.44M$10.71M$5.78M$3.15M$270.64K$151.05K$107.51K$688.00K
Current assets$17.28M$10.40M$5.45M$3.03M$148.71K$151.05K$106.63K$515.29K
Total liabilities$1.07M$1.87M$2.36M$1.34M$944.62K$579.97KUnavailable$1.30M
Current liabilities$1.04M$1.80M$2.27M$1.30M$870.82K$579.97K$43.90K$1.30M
Total equity incl. NCI$15.56M$8.84M$3.42M$1.81M-$673.97K-$428.92K$63.61K-$612.12K
Temporary (mezzanine) equity$812.85KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$148.55K
Accounts receivable$2.90M$1.70M$183.61K$291.90K$2.47K$2.25K$9.86K$12.48K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$58.71K

Cash flow

QDM International Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312014-12-31
Operating cash flow$1.77M$4.08M$2.21M$11.81K-$398.61K-$369.14K-$132.63KUnavailable
Capital expendituresUnavailableUnavailable$92.69K$17.50K$3.70KUnavailableUnavailable$600
Investing cash flowUnavailableUnavailable-$100.24K-$17.50K-$3.70KUnavailableUnavailableUnavailable
Financing cash flowUnavailable-$683.22K$332.89K$2.65M$436.36K$341.97K$17.86KUnavailable
Net change in cash$1.77M$3.40M$2.44M$2.65MUnavailableUnavailableUnavailable-$198.52K
Stock-based compensationUnavailableUnavailableUnavailable$36.00KUnavailable$20.00K$251.06K$354.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

QDM International Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312014-12-31
Free cash flowUnavailableUnavailable$2.12M-$5.69K-$402.31KUnavailableUnavailableUnavailable
Gross margin53.6%87.3%38.5%36.7%0.2%0.3%9.6%50.4%
Operating margin42.6%70.5%28.3%3.7%-546.4%-269.7%-258.3%-15.1%
FCF marginUnavailableUnavailable33.2%-0.5%-583.3%UnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailable3.2%Unavailable16.2%113.5%14.9%
Current ratio16.65x5.79x2.40x2.33x0.17x0.26x2.43x0.40x
Revenue YoY growth156.2%31.7%461.8%1543.0%-44.1%-44.2%UnavailableUnavailable
Net margin35.1%57.5%24.6%3.9%-548.3%-264.2%-221.0%-15.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailable1.5%1.5%5.4%UnavailableUnavailable0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate18.7%18.4%16.5%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open QDMI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-K · Filed 2026-06-29View SEC filing
10-Q · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-K · Filed 2025-07-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.