SequelSEC

ERIE INDEMNITY CO ERIE

Insurance Agents, Brokers & Service · CIK 0000922621 · Fiscal year ends 1231 · Insurer

Revenue
$4.07B
Fiscal year ended 2025-12-31
Net income
$559.34M
Fiscal year ended 2025-12-31
Total assets
$3.36B
Fiscal year ended 2025-12-31

ERIE INDEMNITY CO (ERIE) reported revenue of $4.07B and net income of $559.34M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ERIE INDEMNITY CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Insurance Agents, Brokers & Service.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

ERIE INDEMNITY CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$4.07B$3.80B$3.27B$2.84B$2.63B$2.54B$2.48B$2.38B$1.69B$1.60B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$717.18M$676.46M$520.26M$376.21M$318.10M$338.16M$357.34M$344.34M$290.25M$293.52M
Net income$559.34M$600.31M$446.06M$298.57M$297.86M$293.30M$316.82M$288.22M$197.00M$210.37M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$710.60M$757.28M$561.94M$376.45M$376.40M$368.52M$396.70M$371.32M$315.70M$320.09M
Income tax expense$151.27M$156.96M$115.88M$77.88M$78.54M$75.21M$79.88M$83.10M$118.70M$109.72M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ERIE INDEMNITY CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$266.42M$215.72M$189.07M
Total assets$3.36B$2.89B$2.47B$2.24B$2.24B$2.12B$2.02B$1.78B$1.67B$1.55B
Current assets$1.20B$1.15B$930.19M$778.80M$763.73M$732.30M$891.40M$1.17B$801.88M$665.52M
Total liabilities$1.07B$901.36M$809.13M$791.05M$899.58M$929.07M$882.99M$804.66M$808.52M$732.04M
Current liabilities$945.59M$802.51M$708.98M$665.11M$630.86M$627.67M$587.71M$547.07M$509.91M$469.60M
Total equity incl. NCI$2.28B$1.99B$1.66B$1.45B$1.34B$1.19B$1.13B$973.67M$857.34M$816.91M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$735.59M$707.06M$625.34M$524.94M$479.12M$494.64M$468.64MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailable$0$91.73M$93.83M$95.84M$97.86M$74.73M$24.77M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

ERIE INDEMNITY CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$686.66M$611.25M$381.20M$366.15M$402.79M$342.60M$364.53M$263.58M$197.13M$254.34M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$439.33M-$226.91M-$157.56M-$106.92M-$185.49M-$243.22M-$124.63M-$81.40M-$74.66M-$136.94M
Financing cash flow-$199.85M-$230.00M-$221.68M-$300.84M-$194.84M-$274.87M-$169.57M-$131.49M-$95.81M-$111.21M
Net change in cash$47.48M$154.34M$1.96M-$41.61M$22.46M-$175.50M$70.32M$50.70M$26.65M$6.18M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$254.28M$237.51M$221.68M$206.77M$192.80M$272.90M$167.65M$156.47M$145.76M$135.98M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0
Depreciation & amortization$69.45M$56.53M$47.42M$45.90M$37.20M$21.20M$16.80M$13.40M$14.80M$15.10M

Derived

ERIE INDEMNITY CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin17.6%17.8%15.9%13.2%12.1%13.3%14.4%14.5%17.2%18.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.27x1.43x1.31x1.17x1.21x1.17x1.52x2.14x1.57x1.42x
Revenue YoY growth7.2%16.1%15.1%7.8%3.8%2.4%4.0%40.8%6.0%Unavailable
Net margin13.8%15.8%13.6%10.5%11.3%11.6%12.8%12.1%11.6%13.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.3%20.7%20.6%20.7%20.9%20.4%20.1%22.4%37.6%34.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ERIE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-23View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.