SequelSEC

PERDOCEO EDUCATION Corp PRDO

Services-Educational Services · CIK 0001046568 · Fiscal year ends 1231

Revenue
$846.10M
Fiscal year ended 2025-12-31
Operating income
$196.00M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$1.78BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$28.41Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income11.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

11.1× earnings today, against a median of 7.6× across 8 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$1.78B11.1×
2024-06-28$1.15B7.8×
2023-06-30$650.00M4.4×
2022-06-30$650.00M6.8×
2021-06-30$720.00M6.6×
2020-06-30$923.00M7.4×
2019-06-28$1.13B16.2×
2018-06-29$955.00M17.3×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Educational Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth24.2%90th
Net margin18.9%90th
Operating margin23.2%90th
Current ratio5.06x82th
SBC / revenue1.4%50th

PERDOCEO EDUCATION Corp (PRDO) reported revenue of $846.10M and net income of $159.91M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PERDOCEO EDUCATION Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

PERDOCEO EDUCATION Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$846.10M$681.26M$710.00M$695.21M$693.03M$687.31M$627.70M$581.30M$596.44M$704.39M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$196.00M$174.25M$150.45M$129.64M$149.02M$142.93M$86.46M$71.30M$34.14M-$32.34M
Net income$159.91M$147.59M$147.65M$95.87M$109.64M$124.26M$69.98M$55.18M-$31.90M-$18.71M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 66.16Mshares 67.24Mshares 67.83Mshares 69.03Mshares 70.88Mshares 71.26Mshares 72.08Mshares 71.48Mshares 68.95Mshares 68.37M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$56.92M$53.85M$44.47M$38.40M$39.43M$22.48M$22.43M$18.56M$67.12M-$16.55M
Diluted EPS$2.42$2.19$2.18$1.39$1.55$1.74$0.97$0.77$-0.46$-0.27
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$410.92M$367.05M$398.08M$426.12M$418.51M$417.21M$430.15M$390.71M$404.96M$477.72M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PERDOCEO EDUCATION Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$110.97M$109.13M$118.01M$109.41M$319.98M$105.68M$108.69M$32.39M$18.11M$49.51M
Total assets$1.25B$1.24B$1.01B$957.37M$847.43M$721.52M$599.15M$482.49M$447.10M$559.60M
Current assets$696.86M$640.15M$654.96M$575.12M$554.45M$467.06M$360.38M$269.45M$210.72M$248.19M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$137.81M$132.16M$111.04M$163.38M$140.24M$103.82M$103.81M$97.05M$112.69M$169.21M
Total equity incl. NCI$972.41M$959.54M$841.42M$725.84M$650.11M$555.91M$431.30M$355.20M$296.20M$321.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.05M$3.39M$5.00M$1.90M$904.00K$596.00K$576.00K$763.00K$1.11M$1.87M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$55.02M$28.75M$18.88M$22.82M
Goodwill$265.70M$258.01M$241.16M$243.54M$162.58M$118.31M$87.36M$87.36M$87.36M$87.36M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$14.27M$12.80M$10.77M$13.52M$10.84M$13.26M$11.53M$9.20M$8.52M$10.10M

Cash flow

PERDOCEO EDUCATION Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$225.24M$161.59M$112.02M$148.19M$191.12M$179.96M$73.08M$56.99M-$21.79M$6.48M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$4.13M
Investing cash flow-$53.64M-$107.78M-$88.51M-$326.75M$54.32M-$165.91M$7.70M-$41.49M-$11.65M-$34.35M
Financing cash flow-$171.07M-$41.08M-$23.38M-$27.73M-$29.95M-$13.05M-$4.84M-$1.66M$1.54M-$37.79M
Net change in cash$527.00K$12.73M$137.00K-$206.29M$215.49M$997.00K$75.96M$13.83M-$31.98M-$65.86M
Stock-based compensation$11.73M$10.19M$8.08M$8.75M$14.97M$13.38M$9.27M$5.61M$4.97M$3.24M
Common dividends paidUnavailableUnavailable$14.42MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$120.79M$6.77M$8.30M$23.12M$25.30M$17.86M$3.88MUnavailableUnavailableUnavailable
Depreciation & amortization$41.63M$14.64M$16.89M$19.73M$16.77M$14.79M$9.14M$9.39M$13.99M$22.75M

Derived

PERDOCEO EDUCATION Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin23.2%25.6%21.2%18.6%21.5%20.8%13.8%12.3%5.7%-4.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.4%1.5%1.1%1.3%2.2%1.9%1.5%1.0%0.8%0.5%
Current ratio5.06x4.84x5.90x3.52x3.95x4.50x3.47x2.78x1.87x1.47x
Revenue YoY growth24.2%-4.0%2.1%0.3%0.8%9.5%8.0%-2.5%-15.3%Unavailable
Net margin18.9%21.7%20.8%13.8%15.8%18.1%11.1%9.5%-5.3%-2.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRDO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.