SequelSEC

CHEGG, INC CHGG

Services-Educational Services · CIK 0001364954 · Fiscal year ends 1231

Revenue
$376.91M
Fiscal year ended 2025-12-31
Operating income
-$116.86M
Fiscal year ended 2025-12-31
Free cash flow
-$12.63M
Fiscal year ended 2025-12-31

CHEGG, INC (CHGG) reported revenue of $376.91M and net income of -$103.42M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from CHEGG, INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

CHEGG, INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$376.91M$617.57M$716.30M$766.90M$776.26M$644.34M$410.93M$321.08M$255.07M$254.09M
Cost of revenue$152.15M$180.93M$225.94M$197.40M$254.90M$205.42M$92.18M$80.00M$80.18M$119.60M
Gross profit$224.76M$436.65M$490.35M$569.50M$521.36M$438.92M$318.74M$241.09M$174.89M$134.49M
Operating income-$116.86M-$737.11M-$67.72M$8.96M$78.11M$56.75M$17.82M-$6.22M-$18.97M-$40.07M
Net income-$103.42M-$837.07M$18.18M$266.64M-$1.46M-$6.22M-$9.60M-$14.89M-$20.28M-$42.24M
Research & development$93.45M$170.43M$191.70M$196.64M$178.82M$170.90M$139.77M$114.29M$81.93M$66.33M
Weighted-average diluted sharesshares 107.48Mshares 103.30Mshares 128.57Mshares 149.86Mshares 141.26Mshares 125.37Mshares 119.20MUnavailableUnavailableUnavailable
Pretax income-$100.14M-$688.37M$50.31M$103.95M$5.74M-$861.00K-$6.97M-$13.46M-$18.48M-$40.54M
Income tax expense$3.28M$148.70M$32.13M-$162.69M$7.20M$5.36M$2.63M$1.43M$1.80M$1.71M
Diluted EPS$-0.96$-8.10$-0.34$1.34$-0.01$-0.05$-0.08UnavailableUnavailableUnavailable
Selling, general & administrative$246.16M$326.08M$362.77M$363.91M$264.43M$211.26M$161.16M$132.43M$115.65M$109.32M
General & administrative$177.41M$217.76M$236.18M$216.25M$159.02M$129.35M$97.59M$77.71M$64.41M$55.37M
Selling & marketing$68.75M$108.33M$126.59M$147.66M$105.41M$81.91M$63.57M$54.71M$51.24M$53.95M

Balance

CHEGG, INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$31.15M$161.48M$135.76M$473.68M$854.08M$479.85M$387.52M$374.66M$126.46M$77.33M
Total assets$278.01M$868.95M$1.73B$2.47B$2.92B$2.25B$1.49B$760.94M$446.93M$290.65M
Current assets$121.61M$437.56M$414.84M$1.14B$1.62B$1.18B$807.27M$494.92M$228.94M$111.37M
Total liabilities$158.39M$675.97M$782.62M$1.35B$1.81B$1.64B$990.17M$350.30M$55.87M$68.71M
Current liabilities$140.95M$528.34M$518.46M$138.87M$114.34M$109.73M$71.39M$59.67M$51.56M$64.33M
Total equity incl. NCI$119.62M$192.98M$944.62M$1.12B$1.11B$609.64M$498.83M$410.63M$391.06M$221.94M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$15.60M$23.64M$31.40M$23.52M$17.85M$12.91M$11.53M$12.73M$10.86M$10.45M
GoodwillUnavailable$0$632.00M$615.09M$289.76M$285.21M$214.51M$149.52M$125.27M$116.24M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.26M$15.16M$28.18M$12.37M$11.99M$8.55M$7.36M$8.18M$7.05M$5.18M

Cash flow

CHEGG, INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$15.49M$125.20M$246.20M$255.74M$273.22M$236.44M$113.40M$75.11M$51.55M$24.26M
Capital expenditures$28.12M$74.95M$83.05M$103.09M$94.18M$81.32M$42.33M$31.22M$26.14M$24.69M
Investing cash flow$282.30M$11.34M$268.67M$104.89M-$365.77M-$732.79M-$703.42M-$82.55M-$136.23M-$5.96M
Financing cash flow-$428.48M-$109.14M-$852.77M-$744.80M$466.72M$588.63M$603.51M$256.42M$134.21M-$8.68M
Net change in cash-$130.95M$26.38M-$337.88M-$380.04M$374.18M$92.28M$13.49MUnavailable$49.13M$10.30M
Stock-based compensation$31.86M$84.61M$133.50M$133.46M$108.85M$84.06M$64.91M$52.03M$38.36M$41.78M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$2.57M$334.81M$323.53M$300.00M$0$20.00MUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailable$105.30M$64.10M$49.60M$32.60M$24.20M$16.80M$13.80M$9.90M

Derived

CHEGG, INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$12.63M$50.25M$163.15M$152.64M$179.04M$155.12M$71.08M$43.89M$25.41M-$427.00K
Gross margin59.6%70.7%68.5%74.3%67.2%68.1%77.6%75.1%68.6%52.9%
Operating margin-31.0%-119.4%-9.5%1.2%10.1%8.8%4.3%-1.9%-7.4%-15.8%
FCF margin-3.4%8.1%22.8%19.9%23.1%24.1%17.3%13.7%10.0%-0.2%
SBC / revenue8.5%13.7%18.6%17.4%14.0%13.0%15.8%16.2%15.0%16.4%
Current ratio0.86x0.83x0.80x8.24x14.19x10.78x11.31x8.29x4.44x1.73x
Revenue YoY growth-39.0%-13.8%-6.6%-1.2%20.5%56.8%28.0%25.9%0.4%Unavailable
Net margin-27.4%-135.5%2.5%34.8%-0.2%-1.0%-2.3%-4.6%-8.0%-16.6%
R&D / revenue24.8%27.6%26.8%25.6%23.0%26.5%34.0%35.6%32.1%26.1%
CapEx / revenue7.5%12.1%11.6%13.4%12.1%12.6%10.3%9.7%10.2%9.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable63.9%-156.5%125.4%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CHGG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.