SequelSEC

Birdie Win Corp BRWC

Services-Educational Services · CIK 0001873213 · Fiscal year ends 0731

AnnualQuarterlyTTM
Revenue
$20.00K
Fiscal year ended 2026-07-31
Operating income
-$27.47K
Fiscal year ended 2026-07-31
Free cash flow
Unavailable
Fiscal year ended 2026-07-31

How this compares in its industry

Percentile among the Services-Educational Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
SBC / revenue70.0%100th
Revenue YoY growth-33.3%86th
Net margin-137.4%15th
Operating margin-137.4%20th
Current ratio0.44x77th

Birdie Win Corp (BRWC) reported revenue of $20.00K and net income of -$27.47K for the fiscal year ended 2026-07-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Birdie Win Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

Birdie Win Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-312021-07-31
Revenue$20.00K$30.00K$25.00K$20.00K$30.00K$20.00K
Cost of revenueUnavailableUnavailableUnavailableUnavailable$294$148
Gross profitUnavailableUnavailableUnavailable$20.00K$29.71K$19.85K
Operating income-$27.47K-$17.30K-$24.08K-$9.98K-$26.05K-$427
Net income-$27.47K-$17.30K-$24.08K-$7.89K-$25.49K-$427
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 6.72Mshares 6.16Mshares 5.33Mshares 5.04Mshares 4.81MUnavailable
Pretax income-$27.47K-$17.30K-$24.08K-$7.89K-$25.49K-$427
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$0.00$0.00$0.00$0.00$-0.01Unavailable
Selling, general & administrative$47.47K$47.30K$49.08K$29.98KUnavailableUnavailable
General & administrative$47.47K$47.16K$48.36K$29.24K$55.76K$20.28K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Birdie Win Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-312021-07-31
Cash & equivalents$5.82K$2.17K$1.84KUnavailable$19.31K$19.82K
Total assets$10.29K$19.57K$12.89K$13.58K$23.50K$21.10K
Current assets$10.29K$19.57K$12.76K$12.72K$21.91K$20.20K
Total liabilities$23.40K$5.20K$13.19K$7.79K$9.83K$17.93K
Current liabilities$23.40K$5.20K$13.19K$7.79K$9.83K$17.93K
Total equity incl. NCI-$13.10K$14.37K-$296$5.79K$13.68K$3.17K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailable$10.00KUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Birdie Win Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-312021-07-31
Operating cash flow-$14.55K$326-$3.16K-$19.31K-$35.20K$17.15K
Capital expendituresUnavailableUnavailableUnavailableUnavailable$1.30K$927
Investing cash flowUnavailableUnavailableUnavailableUnavailable-$1.30K-$927
Financing cash flow$18.20KUnavailable$5.00KUnavailable$36.00K$3.60K
Net change in cash$3.65K$326$1.84K-$19.31K-$507$19.82K
Stock-based compensation$14.00K$10.00K$13.00KUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Birdie Win Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312025-07-312024-07-312023-07-312022-07-312021-07-31
Free cash flowUnavailableUnavailableUnavailableUnavailable-$36.51K$16.22K
Gross marginUnavailableUnavailableUnavailableUnavailable99.0%99.3%
Operating margin-137.4%-57.7%-96.3%-49.9%-86.8%-2.1%
FCF marginUnavailableUnavailableUnavailableUnavailable-121.7%81.1%
SBC / revenue70.0%33.3%52.0%UnavailableUnavailableUnavailable
Current ratio0.44x3.76x0.97x1.63x2.23x1.13x
Revenue YoY growth-33.3%20.0%25.0%-33.3%50.0%Unavailable
Net margin-137.4%-57.7%-96.3%-39.5%-85.0%-2.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable4.3%4.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BRWC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-10-13View SEC filing
10-Q · Filed 2026-06-08View SEC filing
10-Q · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-12-05View SEC filing
10-K · Filed 2025-10-10View SEC filing
10-Q · Filed 2025-06-05View SEC filing

Companies in the same industry

AMBO APEI BOXL BSAA CHGG CVSA DWAY GHC KIDZ KPEA LAUR LGCY

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.