SequelSEC

Birdie Win Corp BRWC

Services-Educational Services · CIK 0001873213 · Fiscal year ends 0731

AnnualQuarterlyTTM
Revenue
$5.00K
Fiscal year ended 2026-04-30
Operating income
-$4.81K
Fiscal year ended 2026-04-30
Free cash flow
Unavailable
Fiscal year ended 2026-04-30

Birdie Win Corp (BRWC) reported revenue of $5.00K and net income of -$4.81K for the fiscal year ended 2026-04-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Birdie Win Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Educational Services.

Income

Birdie Win Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-302024-01-31
Revenue$5.00K$5.00K$5.00K$5.00K$5.00K$10.00K$10.00K$5.00K$5.00K$10.00K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$4.81K-$8.28K-$8.25K-$11.27K-$6.86K$904-$83-$7.36K-$4.61K-$120
Net income-$4.81K-$8.28K-$8.25K-$11.27K-$6.86K$904-$82-$7.36K-$4.61K-$120
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 6.72Mshares 6.72Mshares 6.72MUnavailableshares 6.42Mshares 5.76Mshares 5.76MUnavailableshares 5.46Mshares 5.04M
Pretax income-$4.81K-$8.28K-$8.25K-$11.27K-$6.85K$904-$83-$7.36K-$4.61K-$120
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$0.00$0.00$0.00Unavailable$0.00$0.00$0.00Unavailable$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$9.81K$13.28K$13.25K$16.26K$11.86K$9.07K$9.97K$12.20K$9.42K$9.93K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Birdie Win Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-302024-01-31
Cash & equivalents$6.03K$722$2.56K$2.17K$1.77K$681$1.93K$1.84K$192$492
Total assets$11.03K$16.05K$14.12K$19.57K$28.14K$11.19K$10.09K$12.89K$16.35K$4.89K
Current assets$11.03K$16.05K$14.12K$19.57K$28.14K$11.19K$10.06K$12.76K$16.05K$4.40K
Total liabilities$18.00K$18.20K$8.00K$5.20K$2.50K$10.66K$10.46K$13.19K$9.28K$11.22K
Current liabilities$18.00K$18.20K$8.00K$5.20K$2.50K$10.66K$10.46K$13.19K$9.28K$11.22K
Total equity incl. NCI-$6.97K-$2.15K$6.12K$14.37K$25.64K$526-$378-$296$7.07K-$6.33K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$5.00KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Birdie Win Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-302024-01-31
Operating cash flow$5.31K-$1.84K$394$403$1.09K-$1.25K$83$1.65K-$5.30K-$498
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0UnavailableUnavailable
Net change in cash$5.31K-$1.84K$394$403$1.09K-$1.25K$83$1.65K-$299-$498
Stock-based compensation$2.00K$6.00K$6.00K-$14.00KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Birdie Win Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-302024-01-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-96.3%-165.5%-164.9%-225.3%-137.1%9.0%-0.8%-147.3%-92.1%-1.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue40.0%120.0%120.0%-280.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.61x0.88x1.77x3.76x11.25x1.05x0.96x0.97x1.73x0.39x
Revenue YoY growth0.0%-50.0%-50.0%0.0%0.0%0.0%100.0%0.0%0.0%100.0%
Net margin-96.3%UnavailableUnavailable-225.3%-137.1%UnavailableUnavailable-147.3%-92.1%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BRWC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-08View SEC filing
10-Q · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-12-05View SEC filing
10-K · Filed 2025-10-10View SEC filing
10-Q · Filed 2025-06-05View SEC filing
10-Q · Filed 2025-03-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.