SequelSEC

PINNACLE WEST CAPITAL CORP PNW

Electric Services · CIK 0000764622 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.46B
Fiscal year ended 2026-06-30
Operating income
$305.67M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$10.67BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$88.28Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue2.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Electric Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.54x8th
Revenue YoY growth4.2%29th
Effective tax rate14.5%39th
Long-term debt / equity1.30x41th
SBC / revenue0.5%43th
Operating margin20.0%46th

PINNACLE WEST CAPITAL CORP (PNW) reported revenue of $1.46B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PINNACLE WEST CAPITAL CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.

Income

PINNACLE WEST CAPITAL CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.46B$1.15B$1.13B$1.82B$1.36B$1.03B$1.10B$1.77B$1.31B$951.71M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$305.67M$131.17M$121.01M$581.85M$307.55M$57.22M$84.54M$546.99M$313.75M$66.79M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 124.49Mshares 123.78MUnavailableshares 121.96Mshares 121.86Mshares 119.59MUnavailableshares 117.12Mshares 115.80Mshares 114.23M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$31.30M$1.17M-$3.00K$77.89M$35.02M-$6.18M-$10.00K$74.23M$32.42M$3.89M
Diluted EPS$1.43$0.27Unavailable$3.39$1.58$-0.04Unavailable$3.37$1.76$0.15
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PINNACLE WEST CAPITAL CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$9.12M$6.41M$6.60M$30.88M$18.84M$10.05M$3.84M$49.17M$4.01M$9.63M
Total assets$32.58B$30.69B$30.03B$29.89B$29.24B$27.24B$26.10B$26.31B$25.70B$24.85B
Current assets$2.00B$1.61B$1.70B$2.00B$1.79B$1.59B$1.69B$2.26B$2.05B$1.78B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$3.37B$2.70B$3.16B$2.97B$3.43B$3.17B$2.84B$3.20B$3.11B$3.06B
Total equity incl. NCI$7.08B$7.11B$7.09B$7.21B$6.83B$6.85B$6.86B$6.73B$6.32B$6.31B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$9.78B$9.80B$9.21B$9.20B$8.51B$8.06B$8.06B$8.06B$8.06B$7.54B
Accounts payable$641.56M$601.65M$680.20M$536.92M$668.66M$599.24M$485.43M$429.48M$548.84M$476.63M

Cash flow

PINNACLE WEST CAPITAL CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$393.98M$235.30M$476.78M$664.99M$261.43M$401.90M$439.49M$633.19M$189.78M$347.35M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$648.75M-$551.55M-$545.56M-$579.78M-$667.22M-$586.12M-$464.31M-$582.21M-$463.02M-$424.09M
Financing cash flow$257.49M$316.06M$44.50M-$73.16M$414.58M$190.43M-$20.52M-$5.82M$267.61M$81.42M
Net change in cash$2.72M-$195.00K-$24.28M$12.04M$8.79M$6.21M-$45.33M$45.16M-$5.63M$4.68M
Stock-based compensation$4.61M$8.25M$6.20M$8.90M$5.20M$7.16M$6.59M$6.32M$4.69M$5.94M
Common dividends paid$110.28M$108.46M$107.33M$105.31M$105.22M$104.93M$100.07M$98.29M$98.21M$98.08M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$423.00KUnavailableUnavailable
Depreciation & amortization$257.41M$259.84M$237.97M$239.42M$241.57M$250.65M$244.60M$246.04M$239.13M$226.41M

Derived

PINNACLE WEST CAPITAL CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin21.0%11.4%10.7%32.0%22.6%5.5%7.7%30.9%24.0%7.0%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.3%0.7%0.6%0.5%0.4%0.7%0.6%0.4%0.4%0.6%
Current ratio0.59x0.60x0.54x0.67x0.52x0.50x0.59x0.71x0.66x0.58x
Revenue YoY growth7.1%11.4%3.0%2.9%3.8%8.5%10.5%8.0%16.7%0.7%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity1.38xUnavailable1.30x1.28xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PNW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.