SequelSEC

BLACK HILLS CORP /SD/ BKH

Electric Services · CIK 0001130464 · Fiscal year ends 1231

Revenue
$2.31B
Fiscal year ended 2025-12-31
Operating income
$537.50M
Fiscal year ended 2025-12-31
Free cash flow
-$146.40M
Fiscal year ended 2025-12-31

BLACK HILLS CORP /SD/ (BKH) reported revenue of $2.31B and net income of $291.60M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from BLACK HILLS CORP /SD/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.

Income

BLACK HILLS CORP /SD/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.31B$2.13B$2.33B$2.55B$1.95B$1.70B$1.73B$1.75B$1.68B$1.54B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$537.50M$503.10M$472.70M$455.20M$409.40M$428.30M$406.04M$397.04M$416.74M$336.18M
Net income$291.60M$273.10M$262.20M$258.40M$236.70M$227.61M$199.31M$258.44M$177.03M$72.97M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 73.20Mshares 69.90Mshares 67.10Mshares 73.20Mshares 63.30Mshares 62.44Mshares 60.80Mshares 55.49Mshares 55.12Mshares 53.27M
Pretax income$343.50M$320.00M$301.60M$296.00M$258.40M$275.68M$242.90M$255.88M$281.74M$205.89M
Income tax expense$43.70M$36.30M$25.60M$25.20M$7.20M$32.92M$29.58M-$23.67M$73.37M$59.10M
Diluted EPS$3.98$3.91$3.91$3.97$3.74$3.65$3.28$4.66$3.21$1.37
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

BLACK HILLS CORP /SD/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$182.80M$16.10M$86.60M$21.40M$8.92M$6.36M$9.78M$20.78M$15.42M$13.52M
Total assets$10.87B$10.02B$9.62B$9.62B$9.13B$8.09B$7.56B$6.96B$6.66B$6.54B
Current assets$995.90M$742.30M$826.60M$1.07B$808.13M$493.29M$473.18M$503.83M$570.78M$466.81M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$740.00M$763.40M$1.19B$1.67B$901.71M$696.53M$811.29M$648.23M$649.10M$527.93M
Total equity incl. NCI$3.91B$3.59B$3.31B$3.09B$2.89B$2.66B$2.46B$2.29B$1.82B$1.73B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$4.30M
Inventory$172.40M$153.90M$160.90M$207.40M$150.98M$117.40M$117.17M$117.30M$113.28M$103.61M
Accounts receivable$389.00M$351.20M$350.30M$508.20M$321.65M$265.96M$255.80M$269.15M$248.33M$259.31M
Goodwill$1.30B$1.30B$1.30B$1.30B$1.30B$1.30B$1.30B$1.30B$1.30B$1.30B
Long-term debt$4.70B$4.25B$3.80B$3.61B$4.13B$3.53B$3.14B$2.95B$3.11B$3.21B
Accounts payable$311.70M$229.10M$186.40M$310.00M$217.76M$183.34M$193.52M$210.61M$160.89M$152.13M

Cash flow

BLACK HILLS CORP /SD/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$673.40M$719.30M$944.40M$584.80M-$64.60M$541.86M$505.51M$488.81M$428.26M$320.48M
Capital expenditures$819.80M$744.20M$555.60M$604.40M$677.50M$767.40M$818.38M$457.52M$326.01M$454.95M
Investing cash flow-$828.20M-$746.00M-$536.70M-$603.90M-$664.20M-$761.66M-$816.21M-$465.85M-$317.12M-$1.59B
Financing cash flow$321.80M-$42.90M-$341.70M$32.30M$731.90M$216.88M$300.21M-$17.06M-$108.70M$841.00M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.90M-$427.26M
Stock-based compensation$11.80M$10.60M$7.00M$8.60M$9.70M$5.37M$12.10M$12.39M$7.63M$10.88M
Common dividends paid$197.90M$182.30M$168.10M$156.70M$145.00M$135.44M$124.65M$106.59M$96.74M$87.57M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$283.80M$270.10M$256.80M$250.90M$236.00M$224.46M$209.12M$196.33M$188.25M$175.53M

Derived

BLACK HILLS CORP /SD/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$146.40M-$24.90M$388.80M-$19.60M-$742.10M-$225.54M-$312.86M$31.29M$102.25M-$134.47M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin23.3%23.6%20.3%17.8%21.0%25.2%23.4%22.6%24.8%21.8%
FCF margin-6.3%-1.2%16.7%-0.8%-38.1%-13.3%-18.0%1.8%6.1%-8.7%
SBC / revenue0.5%0.5%0.3%0.3%0.5%0.3%0.7%0.7%0.5%0.7%
Current ratio1.35x0.97x0.70x0.64x0.90x0.71x0.58x0.78x0.88x0.88x
Revenue YoY growth8.6%-8.7%-8.6%30.9%14.9%-2.2%-1.1%4.4%9.2%Unavailable
Net margin12.6%12.8%11.2%10.1%12.1%13.4%11.5%14.7%10.5%4.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue35.5%35.0%23.8%23.7%34.8%45.2%47.2%26.1%19.4%29.6%
Long-term debt / equity1.20xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate12.7%11.3%8.5%8.5%2.8%11.9%12.2%-9.2%26.0%28.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BKH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.