Revenue
$19.32B
Fiscal year ended 2025-12-31Operating income
$7.09B
Fiscal year ended 2025-12-31Free cash flow
-$715.00M
Fiscal year ended 2025-12-31EDISON INTERNATIONAL (EIX) reported revenue of $19.32B and net income of $4.46B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EDISON INTERNATIONAL’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.32B | $17.60B | $16.34B | $17.22B | $14.90B | $13.58B | $12.35B | $12.66B | $12.32B | $11.87B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B | $1.22B | $1.78B | -$552.00M | $1.46B | $2.06B |
| Net income | $4.46B | $1.28B | $1.20B | Unavailable | Unavailable | $739.00M | $1.28B | -$423.00M | $565.00M | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 386.00M | shares 388.00M | shares 385.00M | shares 383.00M | shares 380.00M | shares 374.00M | shares 341.00M | shares 326.00M | shares 328.00M | shares 330.00M |
| Pretax income | $5.99B | $1.56B | $1.52B | $662.00M | $789.00M | $566.00M | $1.13B | -$1.09B | $949.00M | Unavailable |
| Income tax expense | $1.29B | $17.00M | $108.00M | -$162.00M | -$136.00M | -$305.00M | -$278.00M | -$739.00M | $281.00M | $177.00M |
| Diluted EPS | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $158.00M | $193.00M | $345.00M | $914.00M | $390.00M | $87.00M | $68.00M | $144.00M | $1.09B | $96.00M |
| Total assets | $94.03B | $85.58B | $81.76B | $78.04B | $74.74B | $69.37B | $64.38B | $56.72B | $52.58B | $51.32B |
| Current assets | $7.69B | $7.16B | $6.81B | $7.07B | $5.49B | $5.06B | $3.56B | $3.36B | $3.73B | $2.12B |
| Total liabilities | $74.77B | $67.84B | $63.81B | $60.52B | $56.96B | $53.42B | $48.89B | $44.06B | $38.70B | $37.13B |
| Current liabilities | $10.54B | $8.44B | $8.60B | $10.35B | $8.61B | $10.28B | $5.52B | $5.40B | $7.07B | $5.91B |
| Total equity incl. NCI | $19.26B | $17.74B | $17.94B | $17.52B | $17.79B | $15.95B | $15.50B | $12.65B | $13.87B | $14.19B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $19.00M | $5.00M |
| Inventory | $535.00M | $538.00M | $527.00M | $474.00M | $420.00M | $405.00M | $364.00M | $282.00M | $242.00M | $239.00M |
| Accounts receivable | $1.46B | $2.17B | $2.02B | $1.70B | $1.40B | $1.13B | $788.00M | $730.00M | $717.00M | $714.00M |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $36.07B | $33.53B | $30.32B | $27.02B | $24.17B | $19.63B | $17.86B | $14.63B | $11.64B | $10.18B |
| Accounts payable | $2.34B | $2.00B | $1.98B | $2.36B | $2.00B | $1.98B | $1.75B | $1.51B | $1.50B | $1.34B |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.80B | $5.01B | $3.40B | $3.22B | $11.00M | $1.26B | -$307.00M | $3.18B | $3.60B | $3.25B |
| Capital expenditures | $6.52B | $5.71B | $5.45B | $5.78B | $5.50B | $5.48B | $4.88B | $4.51B | $3.84B | $3.75B |
| Investing cash flow | -$6.34B | -$5.54B | -$5.23B | -$5.57B | -$5.15B | -$4.97B | -$4.68B | -$4.24B | -$3.59B | -$3.40B |
| Financing cash flow | $571.00M | $674.00M | $1.45B | $2.88B | $5.44B | $3.73B | $4.90B | $82.00M | $1.01B | $95.00M |
| Net change in cash | $36.00M | $152.00M | -$385.00M | $523.00M | $305.00M | $19.00M | -$82.00M | -$980.00M | $1.02B | -$65.00M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | $1.27B | $1.20B | $1.11B | $1.05B | $988.00M | $928.00M | $810.00M | $788.00M | $707.00M | $626.00M |
| Common share repurchases | $32.00M | $200.00M | $0 | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $3.24B | $2.87B | $2.64B | $2.63B | $2.29B | $2.03B | $1.80B | $1.94B | $2.12B | $2.10B |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$715.00M | -$693.00M | -$2.05B | -$2.56B | -$5.49B | -$4.22B | -$5.18B | -$1.33B | -$247.00M | -$495.00M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | 36.7% | 16.6% | 16.1% | 8.6% | 9.9% | 9.0% | 14.4% | -4.4% | 11.8% | 17.4% |
| FCF margin | -3.7% | -3.9% | -12.5% | -14.9% | -36.9% | -31.1% | -42.0% | -10.5% | -2.0% | -4.2% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.73x | 0.85x | 0.79x | 0.68x | 0.64x | 0.49x | 0.64x | 0.62x | 0.53x | 0.36x |
| Revenue YoY growth | 9.8% | 7.7% | -5.1% | 15.5% | 9.8% | 10.0% | -2.4% | 2.7% | 3.8% | Unavailable |
| Net margin | 23.1% | 7.3% | 7.3% | Unavailable | Unavailable | Unavailable | Unavailable | -3.3% | 4.6% | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | 33.7% | 32.4% | 33.3% | 33.6% | 36.9% | 40.4% | 39.5% | 35.6% | 31.2% | 31.6% |
| Long-term debt / equity | 1.87x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 21.5% | 1.1% | 7.1% | -24.5% | -17.2% | -53.9% | -24.7% | Unavailable | 29.6% | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EIX in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-27View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.