SequelSEC

Bimergen Energy Corp BESS

Electric Services · CIK 0001066764 · Fiscal year ends 1231

Revenue
$308
Fiscal year ended 2023-12-31
Operating income
-$927.73K
Fiscal year ended 2023-12-31
Free cash flow
Unavailable
Fiscal year ended 2023-12-31

Bimergen Energy Corp (BESS) reported revenue of $308 and net income of -$920.42K for the fiscal year ended 2023-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from Bimergen Energy Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric Services.

Income

Bimergen Energy Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$308$26.20K$168.88K$172.02K$209.37K$1.84M$1.86M
Cost of revenueUnavailableUnavailableUnavailable$0$115.24K$656.78K$571.77K
Gross profit$308$26.20KUnavailable$172.02K$94.14K$1.18M$1.28M
Operating income-$927.73K-$861.91K-$284.96K-$335.38K-$1.55M-$613.71K-$356.56K
Net income-$920.42K-$811.64K-$284.96K-$297.39K-$1.61M-$671.66K-$405.92K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailable$0$15.69K
Weighted-average diluted sharesshares 4.60Mshares 284.81MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$920.42K-$811.64K-$284.96KUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailable$0$0$0$0$0
Diluted EPS$-0.20$0.00UnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$927.73K$888.11K$284.96KUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Bimergen Energy Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$152.42K$197.72K$976.95K$41.66K$110.59K$59.68K$77.84K
Total assets$163.42K$210.72K$1.01M$284.86K$1.16M$3.40M$3.99M
Current assets$163.42K$210.72K$976.95K$273.90K$603.25K$1.23M$1.37M
Total liabilitiesUnavailableUnavailableUnavailableUnavailable$1.11MUnavailableUnavailable
Current liabilities$35.23K$11.40K$11.11K$533.29K$1.11M$1.74M$1.66M
Total equity incl. NCI$128.19K$199.33K$1.00M-$248.43K$48.96K$1.66M$2.33M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable$0$116.22K$200.82K
Accounts receivableUnavailableUnavailable$27.26K$232.24K$480.35K$1.04M$1.08M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable$170.20K$170.20K
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Bimergen Energy Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow-$457.81K-$789.34K-$162.65K$446.97K$635.91K-$123.16K-$149.81K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailable$0$3.61K
Investing cash flowUnavailableUnavailable-$25.00KUnavailableUnavailable$0-$3.61K
Financing cash flow$412.50K$10.12K$1.16M-$515.90K-$585.00K$105.00K-$25.00K
Net change in cash-$45.31K-$779.22K$976.95KUnavailableUnavailable-$18.16K-$178.42K
Stock-based compensation$378.56KUnavailableUnavailableUnavailable$0$5.00K$15.80K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailable$10.96K$14.42K$51.81K$25.50K$19.09K

Derived

Bimergen Energy Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$153.42K
Gross margin100.0%100.0%UnavailableUnavailable45.0%64.2%69.2%
Operating marginUnavailable-3290.1%Unavailable-195.0%-740.1%-33.4%-19.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-8.3%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailable0.3%0.9%
Current ratio4.64x18.49x87.97x0.51x0.54x0.71x0.82x
Revenue YoY growth-98.8%-84.5%-1.8%-17.8%-88.6%-1.1%Unavailable
Net marginUnavailable-3098.2%Unavailable-172.9%-770.2%-36.6%-21.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.8%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable0.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BESS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.